Watts Water Technologies (ticker: WTS, exchange: New York Stock Exchange (.N))
News Release -
2-Nov-2011
Watts Water Technologies Reports Third Quarter Results for 2011Operating Results:
-
Third quarter sales of $370.8 million, an increase of 18% versus the
third quarter of 2010, primarily from acquisitions and favorable
foreign exchange.
-
Third quarter net income per diluted share from continuing operations
on a GAAP basis of $0.63 compared to $0.46 in the third quarter of
2010, an increase of 37%, or $0.69 on an adjusted basis, compared to
$0.52 on an adjusted basis in the third quarter of 2010, an increase
of 33%.
-
Excluding the recent acquisition Socla, adjusted earnings of $0.63 for
the third quarter of 2011 was 21% above adjusted earnings of $0.52 for
the third quarter of 2010.
-
The Socla acquisition was accretive to net income from continuing
operations by $0.03 on a GAAP basis, and accretive by $0.06 on an
adjusted basis.
-
EPS positively affected by $0.03 for foreign exchange when compared to
the third quarter of 2010.
-
Effect of share buyback program was positive by $0.01 on a diluted
basis in the third quarter.
All financial information and period-to-period references are on a
continuing operations basis unless otherwise noted.Reconciliations
to discontinued operations and non- GAAP reconciliations to generally
accepted accounting principles (GAAP) are provided in the tables
attached to this press release.
NORTH ANDOVER, Mass., Nov 02, 2011 (BUSINESS WIRE) -- Watts Water Technologies, Inc. (NYSE: WTS) today announced results for
the third quarter ended October 2, 2011. Net income per diluted share
from continuing operations (EPS) for the third quarter of 2011 was
$0.63. This represents an increase of 37% as compared to $0.46 of EPS
reported in the third quarter of 2010. Third quarter 2011 EPS includes a
negative $0.06 impact for various special items, including restructuring
and other charges of $0.03, and acquisition accounting adjustments
related to the Socla acquisition of $0.03. Adjusting for these items,
third quarter 2011 adjusted EPS was $0.69, compared to third quarter
2010 adjusted EPS of $0.52, an increase of 33%. Socla contributed $0.06
on an adjusted basis in the third quarter, with results excluding Socla
contributing $0.63 on an adjusted basis in the third quarter of 2011 or
21% above adjusted EPS of $0.52 for the same period last year.
Sales for the third quarter of 2011 were $370.8 million, an increase of
$56.2 million, or 18%, compared to the third quarter of 2010. The Socla
acquisition accounted for $35.6 million of the increase, favorable
foreign exchange accounted for $11.8 million of the increase, primarily
due to the strength of the euro against the U.S. dollar, and $8.8
million of the increase was attributable to increased organic sales
(i.e. an organic increase of 3%). Operating income in the third quarter
of 2011 was $41.2 million, which yielded operating margins of 11.1%,
compared to operating income in the third quarter of 2010 of $31.5
million, which yielded operating margins of 10%. On an adjusted basis,
operating income in the third quarter of 2011 increased by $10.4 million
to $44.9 million from $34.5 million in the third quarter of 2010 (i.e.
an organic increase of 30%). Adjusted operating margins increased by 1.1
percentage points to 12.1% in the third quarter of 2011, compared to
11.0% on an adjusted basis in the third quarter of 2010.
North American sales for the third quarter of 2011 increased $13.8
million to $205.6 million, compared to $191.8 million for the third
quarter of 2010. This increase was due to an organic sales increase of
$9.3 million, acquired sales of $3.3 million and favorable foreign
exchange movements associated with the strength of the Canadian dollar
against the U.S. dollar of $1.2 million. Sales into the North American
wholesale market increased organically by 6% during the third quarter as
compared to the same period in 2010, primarily from increased sales in
the water quality, pressure relief and drains product lines. Organic
sales into the North American DIY home improvement market were flat as
compared to the third quarter of 2010.
European sales for the third quarter of 2011 increased $41.5 million to
$159.3 million, compared to $117.8 million for the third quarter of
2010. This increase was primarily due to acquired sales of $31.5 million
and favorable foreign exchange movements associated with the strength of
the euro versus the U.S. dollar of $10.4 million. Organic sales in
Europe for the third quarter of 2011 were essentially flat with the
third quarter of 2010 as small gains in the wholesale market were offset
by slightly lower OEM and DIY sales. European sales represented
approximately 43% and 37% of total Company sales in the third quarters
of 2011 and 2010, respectively.
China sales for the third quarter of 2011 increased $0.9 million to $5.9
million compared to the third quarter of 2010. The increase was driven
by acquired sales and favorable foreign exchange associated with the
strengthening of the Chinese Yuan against the U.S. dollar.
Sales for the first nine months of 2011 were $1.07 billion, an increase
of $118.5 million, or 12%, compared to the first nine months of 2010,
primarily from acquisitions and favorable foreign exchange. Sales grew
organically by 2%.
David J. Coghlan, Chief Executive Officer, commented, "Compared to the
third quarter of 2010, organic sales growth was 3%,with
increased sales in the North American and European wholesale markets
being partially offset by reduced European OEM and DIY sales. The
organic operating margin percentage on the incremental organic sales was
53%. Our adjusted operating margin increased 1.1 percentage points to
12.1% in the third quarter of 2011, and is a result of improved coverage
of raw material cost increases, benefits from our operational excellence
programs and favorable sales mix. We covered commodity costs more
effectively in North America as compared to Europe. The Socla
acquisition delivered better than expected sales results and we are on
track with the Socla integration program. As a result, on an adjusted
basis, Socla delivered $0.06."
Mr. Coghlan concluded, "We generated free cash flow of $40.7 million in
the first nine months of 2011 as compared to free cash flow of $58.1
million for the same period of 2010. This decrease in free cash flow is
partially due to an increase in inventory values which reflect higher
commodity costs. At October 2, 2011, our net debt to capitalization
ratio was 18.2%, compared to 5.2% at December 31, 2010. The increase was
due to the cash utilized for, and debt incurred as part of, the Socla
acquisition. We also successfully completed our one million share
buyback program in the third quarter at a total cost of $27.2 million.
The buyback contributed $0.01 to diluted earnings per share in the third
quarter. As previously discussed, the buyback program will have no
effect on our future capital investment or acquisition plans."
In this press release we refer to non-GAAP financial measures (including
adjusted operating income, adjusted operating margins, adjusted net
income from continuing operations, adjusted earnings per share, adjusted
earnings per share excluding Socla, free cash flow and net debt to
capitalization ratio) and provide a reconciliation of those non-GAAP
financial measures to the corresponding financial measures contained in
our consolidated financial statements prepared in accordance with GAAP.
We believe that these financial measures are appropriate to enhance an
overall understanding of our historical financial performance and future
prospects. Operating income - as adjusted, adjusted operating margin,
net income from continuing operations - as adjusted and diluted earnings
per share - as adjusted, including and excluding Socla, eliminate
certain expenses incurred in the periods presented that relate primarily
to our global restructuring programs, impairment charges, significant
legal settlements, significant termination benefits, due diligence
costs, results of newly acquired companies and related acquisition
accounting costs, tax adjustments, and other costs and related tax
benefits. Management then utilizes these adjusted financial measures to
assess the run-rate of the Company's continuing operations against those
of comparable periods without the distortion of those factors. Free cash
flow and net debt to capitalization ratio, which are adjusted to exclude
certain cash inflows and outlays, and include only certain balance sheet
accounts from the comparable GAAP measures, are an indication of our
performance in cash flow generation and also provide an indication of
the Company's relative balance sheet leverage to other industrial
manufacturing companies. These non-GAAP financial measures are among the
primary indicators management uses as a basis for evaluating our cash
flow generation and our capitalization structure. In addition, free cash
flow is used as a criterion to measure and pay certain
compensation-based incentives. For these reasons, management believes
these non-GAAP financial measures can be useful to investors, potential
investors and others. The presentation of this additional information is
not meant to be considered in isolation or as a substitute for financial
measures prepared in accordance with GAAP. In addition, the Company's
measure of free cash flow, net debt to capitalization ratio and days
working capital may not be comparable to similarly titled measures
reported by other companies.
Watts Water Technologies, Inc. will hold a live web cast of its
conference call to discuss third quarter results for 2011 on Wednesday,
November 2, 2011, at 5:00 p.m. Eastern Time. This press release and the
live web cast can be accessed by visiting the Investor Relations section
of the Company's website at www.wattswater.com.
Following the web cast, an archived version of the call will be
available at the same address until November 2, 2012.
Watts Water Technologies, Inc. is a world leader in the manufacture of
innovative products to control the efficiency, safety, and quality of
water within residential, commercial, and institutional applications.
Its expertise in a wide variety of water technologies enables it to be a
comprehensive supplier to the water industry.
This press release may include statements that are not historical facts
and are considered forward-looking within the meaning of the Private
Securities Litigation Reform Act of 1995. These forward-looking
statements reflect Watts Water Technologies' current views about future
results of operations and other forward-looking information. In some
cases you can identify these statements by forward-looking words such as
"anticipate," "believe," "could," "estimate," "expect," "intend," "may,"
"should" and "would" or similar words. You should not rely on
forward-looking statements because Watts' actual results may differ
materially from those indicated by these forward-looking statements as a
result of a number of important factors. These factors include, but are
not limited to, the following: the current economic and financial
condition, which can affect levels of housing starts and remodeling,
affecting the markets where the Company's products are sold,
manufactured, or marketed; shortages in and pricing of raw materials and
supplies; loss of market share through competition; introduction of
competing products by other companies; realization of price increases
and pressure on prices from competitors, suppliers, and/or customers;
changes in variable interest rates on Company borrowings; identification
and disclosure of material weaknesses in our internal control over
financial reporting; failure to expand our markets through acquisitions;
failure or delay in developing new products; lack of acceptance of new
products; failure to manufacture products that meet required performance
and safety standards; foreign exchange rate fluctuations; cyclicality of
markets, such as plumbing and heating wholesalers and home improvement
retailers, in which the Company markets certain of its products;
environmental compliance costs; product liability risks; the results and
timing of the Company's manufacturing restructuring plan; changes in the
status of current litigation; and other risks and uncertainties
discussed under the heading "Item 1A. Risk Factors" in the Watts Water
Technologies, Inc. Annual Report on Form 10-K for the year ended
December 31, 2010 filed with the Securities Exchange Commission and
other reports Watts files from time to time with the Securities and
Exchange Commission. We do not intend to, and undertake no duty to,
update the information contained in this Press Release, except as
required by law.
|
|
|
|
|
|
|
|
|
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|
(Amounts in millions, except per share information)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
Nine Months Ended |
|
|
October 2, |
|
October 3, |
|
October 2, |
|
October 3, |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
STATEMENTS OF INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
370.8 |
|
$
|
314.6
|
|
$ |
1,076.4 |
|
$
|
957.9
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
$ |
23.6 |
|
$
|
17.3
|
|
$ |
47.6 |
|
$
|
51.7
|
|
|
Income (loss) from discontinued operations
|
|
|
0.1 |
|
|
-
|
|
|
1.8 |
|
|
(4.2
|
)
|
|
Net income
|
|
$ |
23.7 |
|
$
|
17.3
|
|
$ |
49.4 |
|
$
|
47.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares & Equivalents
|
|
|
37.5 |
|
|
37.5
|
|
|
37.7 |
|
|
37.4
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ |
0.63 |
|
$
|
0.46
|
|
$ |
1.26 |
|
$
|
1.38
|
|
|
Discontinued operations
|
|
|
- |
|
|
-
|
|
|
0.05 |
|
|
(0.11
|
)
|
|
Net income
|
|
$ |
0.63 |
|
$
|
0.46
|
|
$ |
1.31 |
|
$
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share
|
|
$ |
0.11 |
|
$
|
0.11
|
|
$ |
0.33 |
|
$
|
0.33
|
|
|
|
|
|
|
|
|
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES |
| CONSOLIDATED BALANCE SHEETS |
| (Amounts in millions, except share information) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2, |
|
|
December 31,
|
|
ASSETS
|
|
|
|
2011 |
|
|
2010
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
246.3 |
|
|
$
|
329.2
|
|
|
Short-term investment securities
|
|
|
4.1 |
|
|
|
4.0
|
|
|
Trade accounts receivable, less allowance for doubtful accounts of
|
|
|
|
|
|
|
|
$9.8 million at October 2, 2011 and $8.9 at December 31, 2010
|
|
|
228.6 |
|
|
|
186.9
|
|
|
Inventories, net:
|
|
|
|
|
|
|
|
Raw materials
|
|
|
115.7 |
|
|
|
85.4
|
|
|
Work in process
|
|
|
34.2 |
|
|
|
36.4
|
|
|
Finished goods
|
|
|
159.7 |
|
|
|
143.8
|
|
|
Total Inventories
|
|
|
309.6 |
|
|
|
265.6
|
|
|
Prepaid expenses and other assets
|
|
|
22.7 |
|
|
|
18.4
|
|
|
Deferred income taxes
|
|
|
41.2 |
|
|
|
41.1
|
|
|
Assets held for sale
|
|
|
11.0 |
|
|
|
10.0
|
|
|
Assets of discontinued operations
|
|
|
1.4 |
|
|
|
1.8
|
|
|
Total Current Assets
|
|
|
864.9 |
|
|
|
857.0
|
|
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
506.1 |
|
|
|
450.5
|
|
|
Accumulated depreciation
|
|
|
(269.1 |
) |
|
|
(253.0
|
)
|
|
Property, plant and equipment, net
|
|
|
237.0 |
|
|
|
197.5
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
Goodwill
|
|
|
500.8 |
|
|
|
428.0
|
|
|
Intangible assets, net
|
|
|
179.6 |
|
|
|
152.6
|
|
|
Deferred income taxes
|
|
|
0.4 |
|
|
|
0.9
|
|
|
Other, net
|
|
|
10.1 |
|
|
|
10.1
|
|
|
TOTAL ASSETS
|
|
$
|
1,792.8 |
|
|
$
|
1,646.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
122.8 |
|
|
$
|
113.9
|
|
|
Accrued expenses and other liabilities
|
|
|
127.3 |
|
|
|
115.6
|
|
|
Accrued compensation and benefits
|
|
|
46.7 |
|
|
|
42.6
|
|
|
Current portion of long-term debt
|
|
|
1.1 |
|
|
|
0.7
|
|
|
Liabilities of discontinued operations
|
|
|
3.9 |
|
|
|
5.8
|
|
|
Total Current Liabilities
|
|
|
301.8 |
|
|
|
278.6
|
|
|
LONG-TERM DEBT, NET OF CURRENT PORTION
|
|
|
453.1 |
|
|
|
378.0
|
|
|
DEFERRED INCOME TAXES
|
|
|
58.6 |
|
|
|
40.1
|
|
|
OTHER NONCURRENT LIABILITIES
|
|
|
46.6 |
|
|
|
47.9
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
Preferred Stock, $0.10 par value; 5,000,000 shares authorized;
|
|
|
|
|
|
|
|
no shares issued or outstanding
|
|
|
- |
|
|
|
-
|
|
|
Class A Common Stock, $0.10 par value; 80,000,000 shares authorized;
|
|
|
|
|
|
|
|
1 vote per share; issued and outstanding: 29,368,658 shares in 2011
|
|
|
|
|
|
|
|
and 30,102,677 shares in 2010
|
|
|
2.9 |
|
|
|
3.0
|
|
|
Class B Common Stock, $0.10 par value; 25,000,000 shares authorized;
|
|
|
|
|
|
|
|
10 votes per share; issued and outstanding: 6,953,680 shares in 2011
|
|
|
|
|
|
|
|
and 2010, respectively
|
|
|
0.7 |
|
|
|
0.7
|
|
|
Additional paid-in capital
|
|
|
416.5 |
|
|
|
405.2
|
|
|
Retained earnings
|
|
|
501.9 |
|
|
|
492.9
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
10.7 |
|
|
|
(0.3
|
)
|
|
Total Stockholders' Equity
|
|
|
932.7 |
|
|
|
901.5
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
1,792.8 |
|
|
$
|
1,646.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF OPERATIONS |
| (Amounts in millions, except per share information) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
|
Nine Months Ended |
|
|
|
|
October 2, |
|
|
October 3,
|
|
|
October 2, |
|
|
October 3,
|
|
|
|
|
2011 |
|
|
2010
|
|
|
2011 |
|
|
2010
|
|
Net sales
|
|
$
|
370.8 |
|
|
$
|
314.6
|
|
|
$
|
1,076.4 |
|
|
$
|
957.9
|
|
|
Cost of goods sold
|
|
|
235.1 |
|
|
|
200.8
|
|
|
|
689.4 |
|
|
|
605.9
|
|
|
GROSS PROFIT
|
|
|
135.7 |
|
|
|
113.8
|
|
|
|
387.0 |
|
|
|
352.0
|
|
|
Selling, general & administrative expenses
|
|
|
92.6 |
|
|
|
79.3
|
|
|
|
287.8 |
|
|
|
252.4
|
|
|
Restructuring and other charges
|
|
|
1.9 |
|
|
|
3.0
|
|
|
|
8.5 |
|
|
|
8.8
|
|
|
OPERATING INCOME
|
|
|
41.2 |
|
|
|
31.5
|
|
|
|
90.7 |
|
|
|
90.8
|
|
|
Other (income) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
(0.2 |
) |
|
|
(0.2
|
)
|
|
|
(0.7 |
) |
|
|
(0.7
|
)
|
|
Interest expense
|
|
|
6.5 |
|
|
|
6.1
|
|
|
|
19.1 |
|
|
|
16.7
|
|
|
Other, net
|
|
|
(0.3 |
) |
|
|
(0.5
|
)
|
|
|
0.4 |
|
|
|
(1.3
|
)
|
|
|
|
|
6.0 |
|
|
|
5.4
|
|
|
|
18.8 |
|
|
|
14.7
|
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
|
35.2 |
|
|
|
26.1
|
|
|
|
71.9 |
|
|
|
76.1
|
|
|
Provision for income taxes
|
|
|
11.6 |
|
|
|
8.8
|
|
|
|
24.3 |
|
|
|
24.4
|
|
|
NET INCOME FROM CONTINUING OPERATIONS
|
|
|
23.6 |
|
|
|
17.3
|
|
|
|
47.6 |
|
|
|
51.7
|
|
|
Income (loss) from discontinued operations, net of taxes
|
|
|
0.1 |
|
|
|
-
|
|
|
|
1.8 |
|
|
|
(4.2
|
)
|
|
NET INCOME
|
|
$
|
23.7 |
|
|
$
|
17.3
|
|
|
$
|
49.4 |
|
|
$
|
47.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.63 |
|
|
$
|
0.46
|
|
|
$
|
1.27 |
|
|
$
|
1.39
|
|
|
Discontinued operations
|
|
|
- |
|
|
|
-
|
|
|
|
0.05 |
|
|
|
(0.11
|
)
|
|
NET INCOME
|
|
$
|
0.63 |
|
|
$
|
0.46
|
|
|
$
|
1.32 |
|
|
$
|
1.28
|
|
|
Weighted average number of shares
|
|
|
37.4 |
|
|
|
37.3
|
|
|
|
37.5 |
|
|
|
37.2
|
|
|
DILUTED EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.63 |
|
|
$
|
0.46
|
|
|
$
|
1.26 |
|
|
$
|
1.38
|
|
|
Discontinued operations
|
|
|
- |
|
|
|
-
|
|
|
|
0.05 |
|
|
|
(0.11
|
)
|
|
NET INCOME
|
|
$
|
0.63 |
|
|
$
|
0.46
|
|
|
$
|
1.31 |
|
|
$
|
1.27
|
|
|
Weighted average number of shares
|
|
|
37.5 |
|
|
|
37.5
|
|
|
|
37.7 |
|
|
|
37.4
|
|
|
Dividends per share
|
|
$
|
0.11 |
|
|
$
|
0.11
|
|
|
$
|
0.33 |
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (Amounts in millions) |
| (Unaudited) |
|
|
|
|
|
Nine Months Ended |
|
|
|
|
October 2, |
|
|
October 3,
|
|
|
|
|
2011 |
|
|
2010
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net income
|
|
$
|
49.4 |
|
|
$
|
47.5
|
|
|
Income (loss) from discontinued operations
|
|
|
1.8 |
|
|
|
(4.2
|
)
|
|
Net income from continuing operations
|
|
|
47.6 |
|
|
|
51.7
|
|
|
Adjustments to reconcile net income from continuing operations to net
|
|
|
|
|
|
|
|
cash provided by continuing operating activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
24.6 |
|
|
|
22.8
|
|
|
Amortization of intangibles
|
|
|
13.5 |
|
|
|
10.2
|
|
|
Stock-based compensation
|
|
|
7.0 |
|
|
|
3.5
|
|
|
Deferred income tax benefit
|
|
|
(2.4 |
) |
|
|
(3.6
|
)
|
|
Loss on disposal/impairment of property, plant & equipment
|
|
|
0.7 |
|
|
|
0.8
|
|
|
Other
|
|
|
(0.6 |
) |
|
|
(0.3
|
)
|
|
Changes in operating assets and liabilities, net of effects
|
|
|
|
|
|
|
|
from business acquisitions and divestures:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(13.5 |
) |
|
|
(16.0
|
)
|
|
Inventories
|
|
|
(16.8 |
) |
|
|
(16.1
|
)
|
|
Prepaid expenses and other assets
|
|
|
(2.2 |
) |
|
|
(6.9
|
)
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
(1.4 |
) |
|
|
29.2
|
|
|
Net cash provided by continuing operating activities
|
|
|
56.5 |
|
|
|
75.3
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
(16.4 |
) |
|
|
(18.4
|
)
|
|
Proceeds from the sale of property, plant and equipment
|
|
|
0.6 |
|
|
|
1.2
|
|
|
Investments in securities
|
|
|
(4.1 |
) |
|
|
(4.0
|
)
|
|
Proceeds from sale of securities
|
|
|
4.1 |
|
|
|
6.5
|
|
|
Purchase of intangible assets
|
|
|
(0.3 |
) |
|
|
-
|
|
|
Business acquisitions, net of cash acquired
|
|
|
(162.9 |
) |
|
|
(36.1
|
)
|
|
Net cash used in investing activities
|
|
|
(179.0 |
) |
|
|
(50.8
|
)
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
184.0 |
|
|
|
75.0
|
|
|
Payments of long-term debt
|
|
|
(116.0 |
) |
|
|
(50.7
|
)
|
|
Payments of capital lease and other
|
|
|
(1.9 |
) |
|
|
(1.0
|
)
|
|
Proceeds from share transactions under employee stock plans
|
|
|
3.4 |
|
|
|
2.6
|
|
|
Tax benefit of stock awards exercised
|
|
|
0.5 |
|
|
|
-
|
|
|
Debt issuance costs
|
|
|
- |
|
|
|
(3.2
|
)
|
|
Dividends
|
|
|
(12.3 |
) |
|
|
(12.3
|
)
|
|
Payments to repurchase common stock
|
|
|
(27.2 |
) |
|
|
-
|
|
|
Net cash provided by financing activities
|
|
|
30.5 |
|
|
|
10.4
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
8.9 |
|
|
|
(3.5
|
)
|
|
Net cash provided (used) in operating activities of discontinued
operations
|
|
|
0.2 |
|
|
|
(2.4
|
)
|
|
Net cash provided by investing activities of discontinued operations
|
|
|
- |
|
|
|
5.1
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(82.9 |
) |
|
|
34.1
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
329.2 |
|
|
|
258.2
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
246.3 |
|
|
$
|
292.3
|
|
|
|
|
|
|
|
|
|
|
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES |
| SEGMENT INFORMATION |
| (Amounts in millions) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
Nine Months Ended |
|
|
October 2, |
|
October 3,
|
|
October 2, |
|
October 3,
|
|
|
2011 |
|
2010
|
|
2011 |
|
2010
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
205.6 |
|
|
$
|
191.8
|
|
|
$ |
619.7 |
|
|
$
|
596.6
|
|
|
Europe
|
|
|
159.3 |
|
|
|
117.8
|
|
|
|
441.1 |
|
|
|
346.4
|
|
|
China
|
|
|
5.9 |
|
|
|
5.0
|
|
|
|
15.6 |
|
|
|
14.9
|
|
|
Total
|
|
$ |
370.8 |
|
|
$
|
314.6
|
|
|
$ |
1,076.4 |
|
|
$
|
957.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
Nine Months Ended |
|
|
October 2, |
|
October 3,
|
|
October 2, |
|
October 3,
|
|
|
2011 |
|
2010
|
|
2011 |
|
2010
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
31.4 |
|
|
$
|
25.6
|
|
|
$ |
84.4 |
|
|
$
|
82.2
|
|
|
Europe
|
|
|
14.6 |
|
|
|
15.0
|
|
|
|
31.2 |
|
|
|
37.2
|
|
|
China
|
|
|
1.0 |
|
|
|
(0.9
|
)
|
|
|
2.7 |
|
|
|
(1.2
|
)
|
|
Corporate
|
|
|
(5.8 |
) |
|
|
(8.2
|
)
|
|
|
(27.6 |
) |
|
|
(27.4
|
)
|
|
Total
|
|
$ |
41.2 |
|
|
$
|
31.5
|
|
|
$ |
90.7 |
|
|
$
|
90.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intersegment Sales |
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
Nine Months Ended |
|
|
October 2, |
|
October 3,
|
|
October 2, |
|
October 3,
|
|
|
2011 |
|
2010
|
|
2011 |
|
2010
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
0.9 |
|
|
$
|
1.0
|
|
|
$ |
2.6 |
|
|
$
|
2.9
|
|
|
Europe
|
|
|
2.2 |
|
|
|
2.3
|
|
|
|
6.4 |
|
|
|
6.2
|
|
|
China
|
|
|
29.1 |
|
|
|
25.8
|
|
|
|
97.0 |
|
|
|
85.5
|
|
|
Total
|
|
$ |
32.2 |
|
|
$
|
29.1
|
|
|
$ |
106.0 |
|
|
$
|
94.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF GAAP "AS REPORTED" TO THE "ADJUSTED" NON-GAAP
EXCLUDING THE EFFECT OF ADJUSTMENTS
|
|
(Amounts in millions, except per share information)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
|
Nine Months Ended |
|
|
|
October 2, |
|
|
October 3, |
|
|
October 2, |
|
|
October 3, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net sales |
|
$ |
370.8 |
|
|
$
|
314.6
|
|
|
$ |
1,076.4 |
|
|
$
|
957.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income - as reported |
|
$ |
41.2 |
|
|
$
|
31.5
|
|
|
$ |
90.7 |
|
|
$
|
90.8
|
|
| Operating margin % |
|
|
11.1 |
% |
|
|
10.0 |
% |
|
|
8.4 |
% |
|
|
9.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold - restructuring and other charges
|
|
|
- |
|
|
|
-
|
|
|
|
- |
|
|
|
1.3
|
|
|
Restructuring
|
|
|
1.9 |
|
|
|
3.0
|
|
|
|
8.2 |
|
|
|
8.8
|
|
|
Impairment charges
|
|
|
- |
|
|
|
-
|
|
|
|
0.3 |
|
|
|
-
|
|
|
Acquisition accounting
|
|
|
1.8 |
|
|
|
-
|
|
|
|
5.4 |
|
|
|
-
|
|
|
Due diligence costs
|
|
|
- |
|
|
|
-
|
|
|
|
1.1 |
|
|
|
-
|
|
|
CEO separation costs
|
|
|
- |
|
|
|
-
|
|
|
|
6.3 |
|
|
|
-
|
|
|
Legal settlements
|
|
|
- |
|
|
|
-
|
|
|
|
(1.1 |
) |
|
|
-
|
|
|
|
|
3.7 |
|
|
|
3.0
|
|
|
|
20.2 |
|
|
|
10.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income - as adjusted |
|
$ |
44.9 |
|
|
$
|
34.5
|
|
|
$ |
110.9 |
|
|
$
|
100.9
|
|
| Adjusted operating margin % |
|
|
12.1 |
% |
|
|
11.0 |
% |
|
|
10.3 |
% |
|
|
10.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income from continuing operations - as reported |
|
$ |
23.6 |
|
|
$
|
17.3
|
|
|
$ |
47.6 |
|
|
$
|
51.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments - tax affected:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold - restructuring and other charges
|
|
|
- |
|
|
|
-
|
|
|
|
- |
|
|
|
0.9
|
|
|
Restructuring
|
|
|
1.2 |
|
|
|
1.9
|
|
|
|
5.4 |
|
|
|
7.2
|
|
|
Impairment charges
|
|
|
- |
|
|
|
-
|
|
|
|
0.2 |
|
|
|
-
|
|
|
CEO separation costs
|
|
|
- |
|
|
|
-
|
|
|
|
3.9 |
|
|
|
-
|
|
|
Legal settlements
|
|
|
- |
|
|
|
-
|
|
|
|
(0.7 |
) |
|
|
-
|
|
|
Acquisition accounting
|
|
|
1.2 |
|
|
|
-
|
|
|
|
3.6 |
|
|
|
-
|
|
|
Due diligence costs
|
|
|
- |
|
|
|
-
|
|
|
|
1.1 |
|
|
|
-
|
|
|
Tax adjustments
|
|
|
- |
|
|
|
0.4
|
|
|
|
- |
|
|
|
(2.4
|
)
|
|
|
|
2.4 |
|
|
|
2.3
|
|
|
|
13.5 |
|
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income from continuing operations - as adjusted |
|
$ |
26.0 |
|
|
$
|
19.6
|
|
|
$ |
61.1 |
|
|
$
|
57.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations earnings per share - diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share - as reported
|
|
$ |
0.63 |
|
|
$
|
0.46
|
|
|
$ |
1.26 |
|
|
$
|
1.38
|
|
|
Adjustments
|
|
|
0.06 |
|
|
|
0.06
|
|
|
|
0.36 |
|
|
|
0.15
|
|
| Diluted earnings per share - as adjusted |
|
$ |
0.69 |
|
|
$
|
0.52
|
|
|
$ |
1.62 |
|
|
$
|
1.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Socla diluted earnings per share - as reported
|
|
$ |
0.03 |
|
|
$
|
-
|
|
|
$ |
(0.04 |
) |
|
$
|
-
|
|
|
Adjustments related to Socla
|
|
|
0.03 |
|
|
$
|
-
|
|
|
|
0.14 |
|
|
$
|
-
|
|
| Diluted earnings per share - Socla |
|
$ |
0.06 |
|
|
$ |
- |
|
|
$ |
0.10 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted earnings per share - as adjusted, excluding Socla |
|
$ |
0.63 |
|
|
$
|
0.52
|
|
|
$ |
1.52 |
|
|
$
|
1.53
|
|
|
|
|
|
|
|
|
|
TABLE 2
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NET CASH PROVIDED BY CONTINUING OPERATIONS TO
FREE CASH FLOW
|
|
(Amounts in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
October 2, |
|
|
October 3, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
Net cash provided by continuing operations - as reported
|
|
$
|
56.5 |
|
|
$
|
75.3
|
|
|
Less: additions to property, plant, and equipment
|
|
|
(16.4 |
) |
|
|
(18.4
|
)
|
|
Plus: proceeds from the sale of property, plant, and equipment
|
|
|
0.6 |
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
$
|
40.7 |
|
|
$
|
58.1
|
|
|
|
|
|
|
|
|
|
TABLE 3
|
|
|
|
|
|
|
|
|
RECONCILIATION OF LONG-TERM DEBT (INCLUDING CURRENT PORTION) TO
NET DEBT AND NET DEBT TO CAPITALIZATION RATIO
|
|
(Amounts in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
October 2, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
1.1 |
|
|
$
|
0.7
|
|
|
Plus: Long-term debt, net of current portion
|
|
|
453.1 |
|
|
|
378.0
|
|
|
Less: Cash and cash equivalents
|
|
|
(246.3 |
) |
|
|
(329.2
|
)
|
|
Net debt
|
|
$
|
207.9 |
|
|
$
|
49.5
|
|
|
|
|
|
|
|
|
|
Net debt
|
|
$
|
207.9 |
|
|
$
|
49.5
|
|
|
Plus: Total stockholders' equity
|
|
|
932.7 |
|
|
|
901.5
|
|
|
|
|
|
|
|
|
|
|
|
Capitalization
|
|
$
|
1,140.6 |
|
|
$
|
951.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt to capitalization ratio
|
|
|
18.2 |
% |
|
|
5.2
|
%
|
|
|
|
|
|
|
|
| TABLE 4 |
|
|
|
| BALANCE SHEET METRICS |
| (Amounts in millions) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
October 2, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
Last 3 months sales annualized
|
|
$
|
1,483.2 |
|
$
|
1,266.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net receivables - last 4 month average
|
|
$
|
234.3 |
|
$
|
196.7
|
|
Receivable days
|
|
|
57.7 |
|
|
56.7
|
|
|
|
|
|
|
|
|
Net inventory - last 4 month average
|
|
$
|
314.9 |
|
$
|
276.1
|
|
Inventory days
|
|
|
77.5 |
|
|
79.5
|
|
|
|
|
|
|
|
|
Accounts payable - last 4 month average
|
|
$
|
132.4 |
|
$
|
111.9
|
|
Accounts payable days
|
|
|
32.6 |
|
|
32.2
|
|
|
|
|
|
|
|
|
Days Working Capital (Receivable days + Inventory days - Accounts
Payable days)
|
|
|
102.6 |
|
|
104.0 |

SOURCE: Watts Water Technologies, Inc.
Watts Water Technologies, Inc. William C. McCartney, 978-688-1811 Chief Financial Officer Fax: 978-688-2976
|