Watts Water Technologies (ticker: WTS, exchange: New York Stock Exchange (.N))
News Release -
3-May-2011
Watts Water Technologies Reports First Quarter Results for 2011Operating Results:
-
First quarter sales of $329.9 million, an increase of 3% versus the
first quarter of 2010, primarily due to increased sales in both the
North American and European wholesale market.
-
First quarter net income per diluted share from continuing operations
on a GAAP basis of $0.29 compared to $0.33 in the first quarter of
2010, a decrease of 12%, or $0.43 on an adjusted basis, compared to
$0.44 on an adjusted basis in the first quarter of 2010, a decrease of
2%.
-
Operating margins on a GAAP basis of 6.9% compared to 8.1% in the
first quarter of 2010, a decrease of 1.2 percentage points; adjusted
operating margins decreased by 0.2 percentage points to 9.2% as
compared to the first quarter of 2010.
Danfoss Socla Acquisition:
-
On April 29, 2011, we completed the acquisition of Danfoss Socla
S.A.S. ("Socla") and the related water controls business of certain
other entities controlled by Danfoss A/S, in a share and asset
purchase transaction.
All financial information and period-to-period references are on a
continuing operations basis unless otherwise noted.Reconciliations
to discontinued operations and generally accepted accounting principles
(GAAP) and non-GAAP reconciliations are provided in the attached
financial tables.
NORTH ANDOVER, Mass., May 03, 2011 (BUSINESS WIRE) -- Watts Water Technologies, Inc. (NYSE: WTS) today announced results for
the first quarter ended April 3, 2011. Net income per diluted share from
continuing operations (EPS) for the first quarter of 2011 was $0.29.
This represents a decrease of 12% as compared to $0.33 of EPS reported
in the first quarter of 2010. First quarter 2011 EPS includes a negative
$0.14 impact, including restructuring and other charges of $0.03 and
one-time separation benefits of $0.11 related to the Company's former
Chief Executive Officer. Adjusting for these items, first quarter 2011
adjusted EPS was $0.43, compared to first quarter 2010 adjusted EPS of
$0.44, a decrease of 2%.
Sales for the first quarter of 2011 were $329.9 million, an increase of
$10.6 million, or 3%, compared to the first quarter of 2010. Sales
increased organically by 2% and by contributions from acquisitions of
1%. Operating income in the first quarter of 2011 was $22.9 million,
which yielded operating margins of 6.9%, compared to operating income in
the first quarter of 2010 of $26.0 million, which yielded operating
margins of 8.1%. On an adjusted basis, operating income increased
marginally to $30.3 million from $30.0 million in the first quarter of
2010.
North American sales for the first quarter of 2011 increased $3.6
million, or 2%, to $202.1 million, compared to $198.5 million for the
first quarter of 2010. This increase was primarily due to an organic
sales increase of $2.5 million, or 1%, and favorable foreign exchange
movements of $1.0 million, associated with the strengthening of the
Canadian dollar versus the U.S. dollar, and acquired sales of $0.1
million, totaling 1%. Sales into the North American wholesale market
increased organically by 3% during the first quarter as compared to the
same period in 2010, primarily from increased sales in our gas connector
business and backflow product lines. Organic sales into the North
American retail home improvement market decreased 5% for the first
quarter as compared to the first quarter of 2010 primarily from
decreased unit volume.
European sales for the first quarter of 2011 increased $7.5 million, or
6%, to $124.0 million, compared to $116.5 million for the first quarter
of 2010. This increase was primarily due to acquired sales of $4.5
million, or 4%, and an organic sales increase of $3.6 million, or 3%,
partially offset by unfavorable foreign exchange movements associated
with the weakening of the euro versus the U.S. dollar of $0.6 million,
or 1%. Organic sales in the European wholesale and OEM markets increased
by 5% and 2%, respectively, over the first quarter of 2010. Wholesale
was driven by stronger drain sales and the OEM increase was primarily
due to stronger under-floor radiant heating product sales in Germany.
European sales represented approximately 38% and 37% of total Company
sales in the first quarters of 2011 and 2010, respectively.
China segment sales in the first quarter of 2011 decreased $0.5 million,
or 12%, to $3.8 million compared to the first quarter of 2010. The
decrease was primarily organic and related to volume decreases in the
domestic and export marketplaces.
David J. Coghlan, Chief Executive Officer, commented, "Compared to the
first quarter of 2010, our organic sales increased by 2%, primarily due
to higher business activity in the North American and European wholesale
marketplaces offset by reduced North American retail sales. Adjusted
operating income increased by 1% as compared to the first quarter of
2010. Our adjusted operating margins decreased 0.2 percentage points to
9.2% in the first quarter of 2011 as we did not fully recover the
increased costs of commodities in the OEM market in Europe and the
retail market in North America. We anticipate mitigating this issue
through announced additional price increases in North America and
Europe. As mentioned in the fourth quarter of 2010, we had continued
operating inefficiencies due to our restructuring program in France. We
anticipate improvement in our margins in France as we draw nearer to the
completion of this restructuring program."
Mr. Coghlan concluded, "Our days working capital improved by 5 days due
to better working capital management while sales volume increased over
the preceding quarter. We had free cash outflow of $5.7 million in the
first quarter of 2011 as compared to free cash outflow of $1.9 million
in the first quarter of 2010. This decrease is partially due to an
increase in commodity costs and reflects normal seasonality as we
anticipate cash flow improvement throughout 2011. The increase in debt
and the corresponding cash increase in the first quarter of 2011 related
to funding for the Danfoss Socla acquisition. We paid a total purchase
price of approximately $175.7 million for Socla and the related water
controls business assets. The final purchase price is subject to a net
debt and net working capital adjustment. For the first quarter of 2011,
our net debt to capitalization ratio remained at 5.2%, comparable to
December 31, 2010."
In this press release we refer to non-GAAP financial measures (including
adjusted operating income, adjusted operating margins, adjusted net
income from continuing operations, adjusted earnings per share, free
cash flow, net debt to capitalization ratio and days working capital)
and provide a reconciliation of those non-GAAP financial measures to the
corresponding financial measures contained in our consolidated financial
statements prepared in accordance with GAAP. We believe that these
financial measures are appropriate to enhance an overall understanding
of our historical financial performance and future prospects. Adjusted
operating income, adjusted operating margins, adjusted net income from
continuing operations and adjusted earnings per share eliminate certain
expenses incurred in the periods presented that relate primarily to our
global restructuring programs, impairment charges, significant legal
settlements, significant termination benefits, due diligence costs,
other costs and related tax benefits. Management then utilizes these
adjusted financial measures to assess the run-rate of the Company's
continuing operations against those of comparable periods without the
distortion of those factors. Free cash flow, net debt to capitalization
ratio and days working capital, which are adjusted to exclude certain
cash inflows and outlays, and include only certain balance sheet
accounts from the comparable GAAP measures, are an indication of our
performance in cash flow generation and also provide an indication of
the Company's relative balance sheet leverage to other industrial
manufacturing companies. These non-GAAP financial measures are among the
primary indicators management uses as a basis for evaluating our cash
flow generation and our capitalization structure. In addition, free cash
flow is used as a criterion to measure and pay certain
compensation-based incentives. The Company's measure of free cash flow,
net debt to capitalization ratio and days working capital may not be
comparable to similarly titled measures reported by other companies. For
these reasons, management believes these non-GAAP financial measures can
be useful to investors, potential investors and others. The presentation
of this additional information is not meant to be considered in
isolation or as a substitute for financial measures prepared in
accordance with GAAP.
Watts Water Technologies, Inc. will hold a live web cast of its
conference call to discuss first quarter results for 2011 on Tuesday,
May 3, 2011, at 5:00 p.m. Eastern Time. This press release and the live
web cast can be accessed by visiting the Investor Relations section of
the Company's website at www.wattswater.com.
Following the web cast, an archived version of the call will be
available at the same address until May 2, 2012.
The Company's 2011 Annual Meeting of Stockholders will be held at 9:00
a.m. on Wednesday, May 11, 2011 at The Andover Country Club, 60
Canterbury Street, Andover, Massachusetts.
Watts Water Technologies, Inc. is a world leader in the manufacture of
innovative products to control the efficiency, safety, and quality of
water within residential, commercial, and institutional applications.
Its expertise in a wide variety of water technologies enables it to be a
comprehensive supplier to the water industry.
This Press Release may include statements that are not historical facts
and are considered forward-looking within the meaning of the Private
Securities Litigation Reform Act of 1995. These forward-looking
statements reflect Watts Water Technologies' current views about future
results of operations and other forward-looking information. In some
cases you can identify these statements by forward-looking words such as
"anticipate," "believe," "could," "estimate," "expect," "intend," "may,"
"should" and "would" or similar words. You should not rely on
forward-looking statements because Watts' actual results may differ
materially from those indicated by these forward-looking statements as a
result of a number of important factors. These factors include, but are
not limited to, the following: the current economic and financial
condition, which can affect levels of housing starts and remodeling,
affecting the markets where the Company's products are sold,
manufactured, or marketed; shortages in and pricing of raw materials and
supplies; loss of market share through competition; introduction of
competing products by other companies; realization of price increases
and pressure on prices from competitors, suppliers, and/or customers;
changes in variable interest rates on Company borrowings; identification
and disclosure of material weaknesses in our internal control over
financial reporting; failure to expand our markets through acquisitions;
failure or delay in developing new products; lack of acceptance of new
products; failure to manufacture products that meet required performance
and safety standards; foreign exchange rate fluctuations; cyclicality of
markets, such as plumbing and heating wholesalers and home improvement
retailers, in which the Company markets certain of its products;
environmental compliance costs; product liability risks; the results and
timing of the Company's manufacturing restructuring plan; changes in the
status of current litigation; the outcome of our investigation into
potential violations of the Foreign Corrupt Practices Act; and other
risks and uncertainties discussed under the heading "Item 1A. Risk
Factors" in the Watts Water Technologies, Inc. Annual Report on Form
10-K for the year ended December 31, 2010 filed with the Securities
Exchange Commission and other reports Watts files from time to time with
the Securities and Exchange Commission. Watts does not intend to, and
undertakes no duty to, update the information contained in this Press
Release, except as required by law.
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter Ended |
|
|
April 3, |
|
April 4, |
|
|
2011 |
|
2010 |
|
STATEMENTS OF INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
329.9 |
|
$
|
319.3
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
$ |
11.1 |
|
$
|
12.2
|
|
|
Loss from discontinued operations
|
|
|
- |
|
|
(4.1
|
)
|
|
Net income
|
|
$ |
11.1 |
|
$
|
8.1
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares & Equivalents
|
|
|
37.7 |
|
|
37.3
|
|
|
|
|
|
|
|
Net income (loss) per share
|
|
|
|
|
|
Continuing operations
|
|
$ |
0.29 |
|
$
|
0.33
|
|
|
Discontinued operations
|
|
|
- |
|
|
(0.11
|
)
|
|
Net income
|
|
$ |
0.29 |
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share
|
|
$ |
0.11 |
|
$
|
0.11
|
|
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES |
| CONSOLIDATED BALANCE SHEETS |
| (Amounts in millions, except share information) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 3, |
|
December 31,
|
|
ASSETS
|
|
|
|
2011 |
|
2010
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
418.5 |
|
$
|
329.2
|
|
|
Short-term investment securities
|
|
|
4.1 |
|
|
4.0
|
|
|
Trade accounts receivable, less allowance for doubtful accounts of
|
|
|
|
|
|
|
$8.9 million in 2011 and 2010, respectively
|
|
|
204.4 |
|
|
186.9
|
|
|
Inventories, net:
|
|
|
|
|
|
|
Raw materials
|
|
|
85.9 |
|
|
85.4
|
|
|
Work in process
|
|
|
38.1 |
|
|
36.4
|
|
|
Finished goods
|
|
|
159.7 |
|
|
143.8
|
|
|
Total Inventories
|
|
|
283.7 |
|
|
265.6
|
|
|
Prepaid expenses and other assets
|
|
|
22.5 |
|
|
18.4
|
|
|
Deferred income taxes
|
|
|
41.4 |
|
|
41.1
|
|
|
Assets held for sale
|
|
|
10.0 |
|
|
10.0
|
|
|
Assets of discontinued operations
|
|
|
1.8 |
|
|
1.8
|
|
|
Total Current Assets
|
|
|
986.4 |
|
|
857.0
|
|
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
Property, plant and equipment, at cost
|
|
|
468.2 |
|
|
450.5
|
|
|
Accumulated depreciation
|
|
|
(265.0 |
) |
|
(253.0
|
)
|
|
Property, plant and equipment, net
|
|
|
203.2 |
|
|
197.5
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
Goodwill
|
|
|
441.5 |
|
|
428.0
|
|
|
Intangible assets, net
|
|
|
153.4 |
|
|
152.6
|
|
|
Deferred income taxes
|
|
|
0.9 |
|
|
0.9
|
|
|
Other, net
|
|
|
10.4 |
|
|
10.1
|
|
|
TOTAL ASSETS
|
|
$
|
1,795.8 |
|
$
|
1,646.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
122.3 |
|
$
|
113.9
|
|
|
Accrued expenses and other liabilities
|
|
|
115.5 |
|
|
115.6
|
|
|
Accrued compensation and benefits
|
|
|
40.6 |
|
|
42.6
|
|
|
Current portion of long-term debt
|
|
|
0.8 |
|
|
0.7
|
|
|
Liabilities of discontinued operations
|
|
|
5.6 |
|
|
5.8
|
|
|
Total Current Liabilities
|
|
|
284.8 |
|
|
278.6
|
|
|
LONG-TERM DEBT, NET OF CURRENT PORTION
|
|
|
470.1 |
|
|
378.0
|
|
|
DEFERRED INCOME TAXES
|
|
|
41.5 |
|
|
40.1
|
|
|
OTHER NONCURRENT LIABILITIES
|
|
|
48.9 |
|
|
47.9
|
|
|
STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
Preferred Stock, $.10 par value; 5,000,000 shares authorized;
|
|
|
|
|
|
|
no shares issued or outstanding
|
|
|
- |
|
|
-
|
|
|
Class A Common Stock, $.10 par value; 80,000,000 shares authorized;
|
|
|
|
|
|
|
1 vote per share; issued and outstanding: 30,241,327 shares in 2011
|
|
|
|
|
|
|
and 30,102,677 shares in 2010
|
|
|
3.0 |
|
|
3.0
|
|
|
Class B Common Stock, $.10 par value; 25,000,000 shares authorized;
|
|
|
|
|
|
|
10 votes per share; issued and outstanding: 6,953,680 shares in 2011
|
|
|
|
|
|
|
and 2010, respectively
|
|
|
0.7 |
|
|
0.7
|
|
|
Additional paid-in capital
|
|
|
412.8 |
|
|
405.2
|
|
|
Retained earnings
|
|
|
499.5 |
|
|
492.9
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
34.5 |
|
|
(0.3
|
)
|
|
Total Stockholders' Equity
|
|
|
950.5 |
|
|
901.5
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
1,795.8 |
|
$
|
1,646.1
|
|
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF OPERATIONS |
| (Amounts in millions, except per share information) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
First Quarter Ended |
|
|
|
|
April 3, |
|
April 4,
|
|
|
|
|
2011 |
|
2010
|
|
Net sales
|
|
$
|
329.9 |
|
$
|
319.3
|
|
|
Cost of goods sold
|
|
|
208.9 |
|
|
201.7
|
|
|
GROSS PROFIT
|
|
|
121.0 |
|
|
117.6
|
|
|
Selling, general & administrative expenses
|
|
|
97.0 |
|
|
88.3
|
|
|
Restructuring and other charges
|
|
|
1.1 |
|
|
3.3
|
|
|
OPERATING INCOME
|
|
|
22.9 |
|
|
26.0
|
|
|
Other (income) expense:
|
|
|
|
|
|
|
Interest income
|
|
|
(0.3 |
) |
|
(0.2
|
)
|
|
Interest expense
|
|
|
5.9 |
|
|
5.2
|
|
|
Other, net
|
|
|
0.1 |
|
|
(0.2
|
)
|
|
|
|
|
5.7 |
|
|
4.8
|
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
|
17.2 |
|
|
21.2
|
|
|
Provision for income taxes
|
|
|
6.1 |
|
|
9.0
|
|
|
NET INCOME FROM CONTINUING OPERATIONS
|
|
|
11.1 |
|
|
12.2
|
|
|
Loss from discontinued operations, net of taxes
|
|
|
- |
|
|
(4.1
|
)
|
|
NET INCOME
|
|
$
|
11.1 |
|
$
|
8.1
|
|
|
|
|
|
|
|
|
|
BASIC EPS
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.30 |
|
$
|
0.33
|
|
|
Discontinued operations
|
|
|
- |
|
|
(0.11
|
)
|
|
NET INCOME
|
|
$
|
0.30 |
|
$
|
0.22
|
|
|
Weighted average number of shares
|
|
|
37.5 |
|
|
37.1
|
|
|
DILUTED EPS
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.29 |
|
$
|
0.33
|
|
|
Discontinued operations
|
|
|
- |
|
|
(0.11
|
)
|
|
NET INCOME
|
|
$
|
0.29 |
|
$
|
0.22
|
|
|
Weighted average number of shares
|
|
|
37.7 |
|
|
37.3
|
|
|
Dividends per share
|
|
$
|
0.11 |
|
$
|
0.11
|
|
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (Amounts in millions) |
| (Unaudited) |
|
|
|
|
First Quarter Ended |
|
|
|
|
April 3, |
|
April 4,
|
|
|
|
|
2011 |
|
2010
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net income
|
|
$
|
11.1 |
|
$
|
8.1
|
|
|
Loss from discontinued operations
|
|
|
- |
|
|
(4.1
|
)
|
|
Net income from continuing operations
|
|
|
11.1 |
|
|
12.2
|
|
|
Adjustments to reconcile net income from continuing operations to net
|
|
|
|
|
|
|
cash provided by continuing operating activities:
|
|
|
|
|
|
|
Depreciation
|
|
|
7.3 |
|
|
8.2
|
|
|
Amortization of intangibles
|
|
|
4.0 |
|
|
3.4
|
|
|
Stock-based compensation
|
|
|
4.3 |
|
|
1.2
|
|
|
Deferred income tax (benefit)
|
|
|
(0.3 |
) |
|
(2.3
|
)
|
|
Other
|
|
|
0.2 |
|
|
0.1
|
|
|
Changes in operating assets and liabilities, net of effects
|
|
|
|
|
|
|
from business acquisitions and divestures:
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(11.8 |
) |
|
(19.2
|
)
|
|
Inventories
|
|
|
(11.0 |
) |
|
(2.9
|
)
|
|
Prepaid expenses and other assets
|
|
|
(3.8 |
) |
|
(1.2
|
)
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
0.9 |
|
|
5.2
|
|
|
Net cash provided by continuing operating activities
|
|
|
0.9 |
|
|
4.7
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
(6.6 |
) |
|
(6.8
|
)
|
|
Proceeds from the sale of property, plant and equipment
|
|
|
- |
|
|
0.2
|
|
|
Proceeds from sale of securities
|
|
|
- |
|
|
0.3
|
|
|
Business acquisitions, net of cash acquired
|
|
|
(0.5 |
) |
|
(0.5
|
)
|
|
Net cash used in investing activities
|
|
|
(7.1 |
) |
|
(6.8
|
)
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
92.1 |
|
|
-
|
|
|
Payments of long-term debt
|
|
|
(0.2 |
) |
|
(0.2
|
)
|
|
Payments of capital leases
|
|
|
(0.3 |
) |
|
(0.4
|
)
|
|
Proceeds from share transactions under employee stock plans
|
|
|
2.6 |
|
|
-
|
|
|
Tax expense (benefit) of stock awards exercised
|
|
|
0.4 |
|
|
(0.5
|
)
|
|
Dividends
|
|
|
(4.1 |
) |
|
(4.2
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
90.5 |
|
|
(5.3
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
5.2 |
|
|
(1.4
|
)
|
|
Net cash used in operating activities of discontinued operations
|
|
|
(0.2 |
) |
|
(1.8
|
)
|
|
Net cash provided by investing activities of discontinued operations
|
|
|
- |
|
|
5.1
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
89.3 |
|
|
(5.5
|
)
|
|
Cash and cash equivalents at beginning of year
|
|
|
329.2 |
|
|
258.2
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
418.5 |
|
$
|
252.7
|
|
| WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES |
| SEGMENT INFORMATION |
| (Amounts in millions) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
|
|
|
First Quarter Ended |
|
April 3, |
|
April 4,
|
|
|
2011 |
|
|
|
2010
|
|
|
|
|
|
|
North America
|
$ |
202.1 |
|
|
$
|
198.5
|
|
|
Europe
|
|
124.0 |
|
|
|
116.5
|
|
|
China
|
|
3.8 |
|
|
|
4.3
|
|
|
Total
|
$ |
329.9 |
|
|
$
|
319.3
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
|
|
|
|
First Quarter Ended |
|
April 3, |
|
April 4,
|
|
|
2011 |
|
|
|
2010
|
|
|
|
|
|
|
North America
|
$ |
26.7 |
|
|
$
|
27.6
|
|
|
Europe
|
|
9.7 |
|
|
|
10.6
|
|
|
China
|
|
0.8 |
|
|
|
(1.1
|
)
|
|
Corporate
|
|
(14.3 |
) |
|
|
(11.1
|
)
|
|
Total
|
$ |
22.9 |
|
|
$
|
26.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment Sales
|
|
|
|
|
|
First Quarter Ended |
|
April 3, |
|
April 4,
|
|
|
2011 |
|
|
|
2010
|
|
|
|
|
|
|
North America
|
$ |
0.9 |
|
|
$
|
1.0
|
|
|
Europe
|
|
1.9 |
|
|
|
2.1
|
|
|
China
|
|
30.7 |
|
|
|
24.5
|
|
|
Total
|
$ |
33.5 |
|
|
$
|
27.6
|
|
|
TABLE 1
|
|
RECONCILIATION OF GAAP "AS REPORTED" TO THE "ADJUSTED" NON-GAAP
EXCLUDING THE EFFECT OF ADJUSTMENTS
|
|
(Amounts in millions)
|
|
(Unaudited)
|
|
|
|
First Quarter Ended |
|
|
|
April 3, |
|
|
April 4, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
| Net sales |
|
$ |
329.9 |
|
|
$
|
319.3
|
|
|
|
|
|
|
|
|
| Operating income - as reported |
|
$ |
22.9 |
|
|
$
|
26.0
|
|
| Operating margin % |
|
|
6.9 |
% |
|
|
8.1 |
% |
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
Cost of goods sold - restructuring and other charges
|
|
|
- |
|
|
|
0.7
|
|
|
Restructuring and other charges
|
|
|
1.1 |
|
|
|
3.1
|
|
|
Impairment charges
|
|
|
- |
|
|
|
0.2
|
|
|
Due diligence costs
|
|
|
1.1 |
|
|
|
-
|
|
|
CEO seperation costs
|
|
|
6.3 |
|
|
|
-
|
|
|
Legal settlements
|
|
|
(1.1 |
) |
|
|
-
|
|
|
|
|
7.4 |
|
|
|
4.0
|
|
|
|
|
|
|
|
|
| Operating income - as adjusted |
|
$ |
30.3 |
|
|
$
|
30.0
|
|
| Adjusted operating margin % |
|
|
9.2 |
% |
|
|
9.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income from continuing operations - as reported |
|
$ |
11.1 |
|
|
$
|
12.2
|
|
|
|
|
|
|
|
|
|
Adjustments - tax affected:
|
|
|
|
|
|
|
|
Cost of goods sold - restructuring and other charges
|
|
|
- |
|
|
|
0.5
|
|
|
Restructuring and other charges
|
|
|
0.7 |
|
|
|
2.1
|
|
|
Impairment charges
|
|
|
- |
|
|
|
0.1
|
|
|
CEO seperation costs
|
|
|
3.9 |
|
|
|
|
|
Legal settlements
|
|
|
(0.7 |
) |
|
|
-
|
|
|
Due diligence costs
|
|
|
1.1 |
|
|
|
-
|
|
|
Tax adjustments
|
|
|
- |
|
|
|
1.5
|
|
|
|
|
5.0 |
|
|
|
4.2
|
|
|
|
|
|
|
|
|
| Net income from continuing operations - as adjusted |
|
$ |
16.1 |
|
|
$
|
16.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations earnings per share - diluted |
|
|
|
|
|
|
|
Diluted earnings per share - as reported
|
|
$ |
0.29 |
|
|
$
|
0.33
|
|
|
Adjustments
|
|
|
0.14 |
|
|
|
0.11
|
|
| Diluted earnings per share - as adjusted |
|
$ |
0.43 |
|
|
$
|
0.44
|
|
|
|
|
|
|
|
|
|
TABLE 2
|
| RECONCILIATION OF NET CASH PROVIDED BY CONTINUING OPERATIONS TO
FREE CASH FLOW |
|
(Amounts in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
First Quarter Ended |
|
|
|
April 3, |
|
|
April 4, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
Net cash provided by continuing operations - as reported
|
|
$
|
0.9 |
|
|
$
|
4.7
|
|
|
Less: additions to property, plant, and equipment
|
|
|
(6.6 |
) |
|
|
(6.8
|
)
|
|
Plus: proceeds from the sale of property, plant, and equipment
|
|
|
- |
|
|
|
0.2
|
|
|
Free cash outflow
|
|
$
|
(5.7 |
) |
|
$
|
(1.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 3
|
|
RECONCILIATION OF LONG-TERM DEBT (INCLUDING CURRENT PORTION) TO
NET DEBT AND NET DEBT TO CAPITALIZATION RATIO
|
|
(Amounts in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
April 3, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
0.8 |
|
|
$
|
0.7
|
|
|
Plus: Long-term debt, net of current portion
|
|
|
470.1 |
|
|
|
378.0
|
|
|
Less: Cash and cash equivalents
|
|
|
(418.5 |
) |
|
|
(329.2
|
)
|
|
Net debt
|
|
$
|
52.4 |
|
|
$
|
49.5
|
|
|
|
|
|
|
|
|
|
Net debt
|
|
$
|
52.4 |
|
|
$
|
49.5
|
|
|
Plus: Total stockholders' equity
|
|
|
950.5 |
|
|
|
901.5
|
|
|
Capitalization
|
|
$
|
1,002.9 |
|
|
$
|
951.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt to capitalization ratio
|
|
|
5.2 |
% |
|
|
5.2
|
%
|
|
|
|
|
|
|
|
|
TABLE 4
|
| BALANCE SHEET METRICS |
| (Amounts in millions) |
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
April 3, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
Last 3 months sales annualized
|
|
$
|
1,319.6 |
|
|
$
|
1,266.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net receivables - last 4 month average
|
|
$
|
196.6 |
|
|
$
|
196.7
|
|
|
Receivable days
|
|
|
54.4 |
|
|
|
56.7
|
|
|
|
|
|
|
|
|
|
Net inventory - last 4 month average
|
|
$
|
277.3 |
|
|
$
|
276.1
|
|
|
Inventory days
|
|
|
76.7 |
|
|
|
79.5
|
|
|
|
|
|
|
|
|
|
Accounts payable - last 4 month average
|
|
$
|
117.4 |
|
|
$
|
111.9
|
|
|
Accounts payable days
|
|
|
32.5 |
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
Days Working Capital (Receivable days + Inventory days - Accounts
Payable days)
|
|
|
98.6 |
|
|
|
104.0 |
|

SOURCE: Watts Water Technologies, Inc.
Watts Water Technologies, Inc. William C. McCartney, 978-688-1811 Fax: 978-688-2976 Chief Financial Officer
|