El Paso Corp.
El Paso Home
Back to Directory   


 
  News Releases

El Paso Corp. (ticker: EP, exchange: New York Stock Exchange (.N)) News Release - 9-Aug-2005

El Paso Corporation Provides Second Quarter 2005 Financial Results

HOUSTON, Aug 09, 2005 /PRNewswire-FirstCall via COMTEX/ -- El Paso Corporation (NYSE: EP) is providing today second quarter 2005 financial and operational results for the company.

Quarterly Highlights

     *  For the three months ended June 30, 2005, El Paso reported a net loss
        available to common stockholders of $246 million, or $0.38 per diluted
        share, compared with net income of $5 million, or $0.01 per diluted
        share, for the same period in 2004.

     *  Second quarter 2005 earnings results include $489 million of pre-tax
        impairments and restructuring costs.  The impairments include
        $294 million of impairments of the Macae power project in Brazil as a
        result of ongoing negotiations with Petrobras.  The company also
        incurred $161 million of impairments related to power assets primarily
        in Asia and Central America.  El Paso expects to report gains on the
        sales of its Korean power plant and its midstream assets in South
        Louisiana that are expected to close in the third or fourth quarter.

     *  The company's regulated natural gas pipeline business generated
        $309 million of earnings before interest and taxes (EBIT).  It
        continues to identify significant organic growth opportunities ranging
        from supply-driven projects in the Rockies to market-driven expansions
        in the Northeast and Midwest.

     *  El Paso's production business generated $176 million of EBIT.  In
        July, it made its second deep-shelf discovery in 2005 at West Cameron
        (WC) Block 62, which is adjacent to its WC Block 75 discovery,
        announced in the first quarter of this year.

     *  El Paso's debt, net of cash, was $15.9 billion at June 30, 2005, a
        decrease of $2.7 billion from a year earlier and $1.1 billion from
        December 31, 2004.

     *  During the first six months, the company completed $918 million of
        asset sales and expects to meet or exceed its debt-reduction targets,
        inclusive of the financing of the Medicine Bow Energy Corporation
        acquisition.

"We continue to strengthen our financial position while growing our two core businesses," said Doug Foshee, president and chief executive officer of El Paso. "Our pipelines delivered great financial results and continued to grow the franchise through significant expansions. Our production business is making good progress and the pending acquisition of Medicine Bow will further our efforts to increase reserve life and enhance drilling inventory."

Summary Financial Information

Unaudited financial results for the three months ended June 30 are as follows:

Financial Results                                          Three Months
    ($ in millions, except per share amounts)                 Ended June 30,
                                                             2005       2004
    Net income (loss)                                       ($238)        $5
    Preferred stock dividends                                  (8)       ---
    Net income/(loss) available to common stockholders      $(246)        $5

    Earnings/(loss) from continuing operations               (233)        34
    Discontinued operations, net of income taxes              $(5)      $(29)

    Income/(loss) per share - diluted                      $(0.38)     $0.01
    Income/(loss) - continuing operations per share         (0.37)      0.05
    Discontinued operations per share                      $(0.01)    $(0.04)

    EBITDA
     Regulated - pipelines                                   $417       $409
     Non-regulated - production                               333        335
     Non-regulated - marketing & trading                      (29)      (149)
     Non-regulated - power                                   (371)       114
     Non-regulated - field services                            (2)        31
     Other                                                      5         21
                                                           --------  ---------
      Total                                                  $353       $761
                                                           ========  =========

    EBIT
     Regulated - pipelines                                   $309       $308
     Non-regulated - production                               176        204
     Non-regulated - marketing & trading                      (30)      (152)
     Non-regulated - power                                   (381)       102
     Non-regulated - field services                            (3)        27
     Other                                                    (12)         9
                                                           --------  ---------
       Total                                                  $59       $498
                                                           ========  =========

    Significant items affecting EBIT and EBITDA             $(489)      $(39)

    Cash flow from operations                                $(41)     $(333)



    Selected Balance Sheet Items
    ($ in millions)                              As of             As of
                                             June 30, 2005   December 31, 2004
    Total assets                                 $29,676             $31,383
    Cash and cash equivalents                      1,540               2,117
    Debt and obligations                          17,478              19,196
    Minority and preferred interests                  59                 367
    Preferred stock                                  750                 ---
    Common equity                                  3,050               3,438



     Significant Items Impacting EBIT
     Significant items that impacted the reported periods are summarized
below, and a complete schedule of significant items can be found in the
company's detailed operating statistics at http://www.elpaso.com in the
Investors section.



                                                               Three Months
    ($ in millions)                                           Ended June 30,
                                                              2005      2004
    Impairments, gain/(loss) on sales of assets and
     investments                                              (460)      (33)
    Restructuring costs                                        (29)       (6)
                                                         ---------------------
    Total significant items impacting EBIT                   $(489)     $(39)
                                                             ======    ======


    Review of Financial Results

For the three months ended June 30, 2005, El Paso reported a net loss available to common stockholders of $246 million, or $0.38 per diluted share, compared with net income of $5 million, or $0.01 per diluted share, for the same period in 2004. Significant items reduced second quarter 2005 EBIT by $489 million and primarily related to impairments of certain assets in the company's international power portfolio, including the Macae power plant in Brazil. Impairments on asset sales and restructuring costs reduced second quarter 2004 EBIT by $39 million.

Second quarter 2005 results also were negatively impacted by a non-cash, $12-million mark-to-market loss on the $6.00 per MMBtu floors that El Paso purchased and the $9.50 per MMBtu ceilings that El Paso sold to manage price risk for its 2005-2007 natural gas production volumes. The company will continue to highlight the earnings impact of these positions, which had no remaining mark-to-market value at June 30, 2005.

Cash flow from operations for the first six months of 2005 was lower than a year ago by approximately $0.3 billion primarily due to differences in working capital utilization. Results for 2005 include a $0.4-billion prepayment of the western energy settlement, a $0.2-billion payment to assign derivative contracts associated with Cedar Brakes I and II, and $0.2 billion for the settlement of production hedges. In the first six months of 2004, the company experienced a $0.6-billion use of working capital, primarily due to a payment for the western energy settlement. Results for 2004 also included a $0.2-billion contribution from discontinued operations. The company's liquidity position at June 30, 2005 remained strong at approximately $1.7 billion, compared with $0.9 billion in maturities over the next 12 months.

Business Unit Results
     Regulated - Pipelines

                                                            Three Months
    ($ in millions, except as indicated)                    Ended June 30,
                                                          2005          2004
    EBIT                                                  $309          $308
    Depreciation, depletion, and amortization              108           101
    Significant items                                        2            (1)

    Throughput (BBtu/d)                                 20,316        19,935
    Capital expenditures                                  $192          $222

The pipeline segment reported a $1-million increase in EBIT in the second quarter of 2005 compared with the same period last year primarily due to the contribution from the Cheyenne Plains pipeline, which was placed into service in December 2004, and the favorable impact of a contract settlement on ANR Pipeline. These increases were offset by higher corporate allocated costs.

The pipeline segment generally performed above the company's expectations for the second quarter of 2005, and El Paso currently anticipates that the pipeline segment will continue to meet its expectations for the remainder of 2005.

Non-Regulated - Production

                                                          Three Months Ended
    ($ in millions, except as indicated)                       June 30,
                                                            2005       2004
    EBIT                                                     $176       $204
    Depreciation, depletion, and amortization                 157        131
    Significant items                                          (2)        (2)

    Natural gas sales volumes (MMcf)                       57,790     61,535
    Oil, condensate, and natural gas liquids sales
     volumes (MBbls)                                        2,260      1,937
    Total equivalent sales volumes (MMcfe)                 71,351     73,157

    Weighted average realized prices including hedges:
       Natural gas ($/Mcf)                                  $5.96      $5.76
       Oil, condensate, and natural gas liquids
        ($/Bbl)                                            $41.80     $32.57

    Per-unit costs ($/Mcfe):
      Unit of production depletion costs                    $2.05      $1.64
      Cash costs (A)                                        $1.50      $1.13
                                                           -------    -------
      Total costs                                           $3.55      $2.77

    Capital expenditures (B)                                 $229       $182

     (A) Includes lease operating costs, production-related taxes, G&A
         expenses, and other taxes
     (B) Assumes cash basis.  2005 and 2004 include acquisitions of
         $20 million and $22 million respectively.

The production segment reported lower EBIT in the second quarter of 2005 than in the same period last year, primarily due to decreased production volumes and increased costs, partially offset by higher realized commodity prices. The production segment's unit-of-production depletion rate was higher than the 2004 level due to higher finding and development costs and the cost of acquired reserves. Per-unit cash costs also rose from a year ago due to lower volumes and an increase in transportation costs, salt water disposal expenses, utilities, and workover activities, which were expensed in the current period. Capital expenditures were higher for the second quarter of 2005 compared with a year ago due to an increased level of drilling.

The production segment performed slightly above the company's expectations for the second quarter of 2005. Higher-than-expected commodity prices more than offset lower-than-expected production volumes and higher costs. Average daily production volumes during the second quarter of 2005 were approximately 2 percent higher than in the first quarter of 2005. El Paso currently anticipates that the production segment will meet its earnings and cash flow expectations for the remainder of 2005.

The company updated its guidance for 2005 average daily production to be at least 810 MMcfe. This includes approximately 775 MMcfe/d from base operations, approximately 10 MMcfe/d from consolidated Medicine Bow production, and approximately 25 MMcfe/d from Medicine Bow equity volumes. The guidance assumes that the Medicine Bow acquisition closes in the third quarter.

Non-Regulated - Marketing and Trading

                                                             Three Months
    ($ in millions)                                          Ended June 30,
                                                           2005          2004
    EBIT (loss)                                            $(30)        $(152)
    Depreciation, depletion, and amortization                 1             3
    Significant items                                       ---           ---

The marketing and trading segment reported a smaller loss in EBIT in the second quarter of 2005 than in the same period last year. Second quarter 2005 results were significantly impacted by a $78-million mark-to-market loss on the Cordova tolling agreement as natural gas futures prices increased more than power prices during the quarter. Results in the same period in 2004 were significantly impacted by losses on production hedges. The company currently anticipates that results from this segment will remain volatile as El Paso continues to scale back its trading activities to focus primarily on marketing its equity production.

Non-Regulated - Power

                                                              Three Months
   ($ in millions)                                           Ended June 30,
                                                           2005         2004
    EBIT (loss)                                           $(381)        $102
    Depreciation, depletion, and amortization                10           12
    Significant items                                      (461)         (30)

The power segment reported an EBIT loss in the second quarter of 2005 compared with EBIT in the same period last year due to higher impairment charges, primarily on the company's international investments. Operating results for the second quarter of 2005 were lower than 2004 due to the impact of domestic asset sales over the last year. In addition, the international businesses performed below the company's expectations primarily due to the decision to not recognize earnings from certain of El Paso's Asian power assets in 2005 based on the planned sale of these assets and the decision to postpone the recognition of revenues from the Macae plant in Brazil in 2005 pending resolution of the company's ongoing dispute with Petrobras.

Non-Regulated - Field Services

                                                               Three Months
    ($ in millions)                                           Ended June 30,
                                                             2005        2004
    EBIT                                                     $(3)        $27
    Depreciation, depletion, and amortization                  1           4
    Significant items                                         (6)         (8)

The field services segment reported an EBIT loss in the second quarter of 2005 compared with EBIT in the same period last year. Results from this segment were lower in the second quarter of 2005 due to the disposition of a significant portion of this segment's assets in 2004 and early 2005.

The field services segment generally performed consistently with the company's expectations for the second quarter of 2005.

Corporate and Other

Corporate and other operations reported an EBIT loss of $12 million for the second quarter of 2005, which is $21 million below the same period last year. The EBIT decrease is primarily due to a $27-million charge related to lease terminations.

Tax Rate

The company reported an 18-percent tax rate in the period due primarily to impairments of certain foreign investments for which there was only a partial corresponding income tax benefit as well as foreign income taxed at different rates. Partially offsetting these items were tax benefits recorded on book versus tax differences related to certain of El Paso's Asian power assets. The company expects to report an ongoing effective book tax rate of between 35 and 38 percent.

Business Segment Operating Statistics

Detailed operating statistics for each of El Paso's businesses are posted at http://www.elpaso.com in the Investors section.

Webcast Information

El Paso Corporation has scheduled a live webcast of its financial results today beginning at 10:00 a.m. Eastern Daylight Time, 9:00 a.m. Central Daylight Time, which may be accessed online through El Paso's Web site at http://www.elpaso.com in the Investors section. A limited number of telephone lines will also be available to participants by dialing (973) 935-8505 ten minutes prior to the start of the webcast. The company requests that those who do not intend to ask questions use the webcast option.

During the webcast, management will refer to slides that will be posted on the Web site. The slides will be available one hour before the webcast and can be accessed in the Investors section.

The webcast replay will be available online through the Web site in the Investors section. A telephone audio replay also will be available through August 16, 2005 by dialing (973) 341-3080 (access code 6319889). If you have any questions regarding this procedure, please contact Margie Fox at (713) 420-2903.

Disclosure of Non-GAAP Financial Measures

The SEC's Regulation G applies to any public disclosure or release of material information that includes a non-GAAP financial measure. In the event of such a disclosure or release, Regulation G requires (i) the presentation of the most directly comparable financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non-GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with GAAP. The required presentations and reconciliations are attached. Additional detail regarding non-GAAP financial measures can be reviewed in El Paso's full operating statistics, which will be posted at http://www.elpaso.com in the Investors section.

El Paso uses the non-GAAP financial measure "earnings before interest expense and income taxes" or "EBIT" to assess the operating results and effectiveness of the company and its business segments. The company defines EBIT as net income (loss) adjusted for (i) items that do not impact its income (loss) from continuing operations, such as extraordinary items, discontinued operations, and the impact of accounting changes; (ii) income taxes; (iii) interest and debt expense; and (iv) distributions on preferred interests of consolidated subsidiaries. The company excludes interest and debt expense and distributions on preferred interests of consolidated subsidiaries so that investors may evaluate the company's operating results without regard to its financing methods or capital structure. El Paso's business operations consist of both consolidated businesses as well as substantial investments in unconsolidated affiliates. As a result, the company believes that EBIT, which includes the results of both these consolidated and unconsolidated operations, is useful to its investors because it allows them to evaluate more effectively the performance of all of El Paso's businesses and investments. El Paso defines EBITDA as EBIT plus depreciation, depletion, and amortization. EBITDA is a measure that indicates a company's ability to service interest expense and capital expenditures. Net debt is defined as El Paso's total financing obligations as disclosed on the company's consolidated balance sheet net of cash and cash equivalents. Net debt is an important measure of the company's total leverage. Per-unit cash expenses equal total operating expenses less DD&A and other non-cash charges divided by total production. It is a valuable measure of operating efficiency.

El Paso believes that the non-GAAP financial measures described above are also useful to investors because these measurements are used by many companies in the industry as a measurement of operating and financial performance and are commonly employed by financial analysts and others to evaluate the operating and financial performance of the company and its business segments and to compare the operating and financial performance of the company and its business segments with the performance of other companies within the industry. These non-GAAP financial measures may not be comparable to similarly titled measurements used by other companies and should not be used as a substitute for net income, earnings per share, or other GAAP operating measurements.

El Paso Corporation provides natural gas and related energy products in a safe, efficient, and dependable manner. The company owns North America's largest natural gas pipeline system and one of North America's largest independent natural gas producers. For more information, visit http://www.elpaso.com .

Cautionary Statement Regarding Forward-Looking Statements

This release includes forward-looking statements and projections, made in reliance on the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The company has made every reasonable effort to ensure that the information and assumptions on which these statements and projections are based are current, reasonable, and complete. However, a variety of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this release, including, without limitation, our ability to implement and achieve our objectives in the long-range plan, including achieving our debt-reduction targets; changes in reserve estimates based upon internal and third party reserve analyses; our ability to meet production volume targets in our Production segment; uncertainties associated with exploration and production activities; our ability to successfully execute, manage, and integrate acquisitions; uncertainties and potential consequences associated with the outcome of governmental investigations, including, without limitation, those related to the reserve revisions and natural gas hedge transactions; outcome of litigation, including shareholder derivative and class actions related to reserve revisions and restatements; our ability to comply with the covenants in our various financing documents; our ability to obtain necessary governmental approvals for proposed pipeline projects and our ability to successfully construct and operate such projects; the risks associated with recontracting of transportation commitments by our pipelines; regulatory uncertainties associated with pipeline rate cases; actions by the credit rating agencies; the successful close of our financing transactions, including the issuance of equity; our ability to successfully exit the energy trading business; our ability to close our announced asset sales on a timely basis; changes in commodity prices for oil, natural gas, and power; inability to realize anticipated synergies and cost savings associated with restructurings and divestitures on a timely basis; general economic and weather conditions in geographic regions or markets served by the company and its affiliates, or where operations of the company and its affiliates are located; the uncertainties associated with governmental regulation; political and currency risks associated with international operations of the company and its affiliates; competition; and other factors described in the company's (and its affiliates') Securities and Exchange Commission filings. While the company makes these statements and projections in good faith, neither the company nor its management can guarantee that anticipated future results will be achieved. Reference must be made to those filings for additional important factors that may affect actual results. The company assumes no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by the company, whether as a result of new information, future events, or otherwise.

EL PASO CORPORATION
                      CONSOLIDATED STATEMENTS OF INCOME
                   (In millions, except per share amounts)
                                 (UNAUDITED)

                                        Three Months Ended   Six Months Ended
                                             June 30,            June 30,
                                        -------------------  -----------------
                                          2005      2004      2005     2004
                                        -------------------  -----------------
    Operating revenues                    $1,224    $1,524    $2,366   $3,081

    Operating expenses
        Cost of products and services         60       435       159      825
        Operation and maintenance            438       373       821      774
        Loss on long-lived assets            360        17       381      255
        Western Energy Settlement            ---       ---        59      ---
        Depreciation, depletion and
         amortization                        294       263       574      538
        Taxes, other than income taxes        65        66       136      130
                                        ---------  --------  -------- --------
                                           1,217     1,154     2,130    2,522
                                        ---------  --------  -------- --------

    Operating income                           7       370       236      559

    Equity earnings and other income          52       128       275      259
                                        ---------  --------  -------- --------
    Earnings before interest expense,
     income taxes, and other charges          59       498       511      818

    Interest and debt expense                340       410       690      833

    Return on preferred interests of
     consolidated subsidiaries                 3         6         9       12
                                        ---------  --------  -------- --------

    Income (loss) before income taxes       (284)       82      (188)     (27)

    Income taxes (benefits)                  (51)       48       (57)      58
                                        ---------  --------  -------- --------

    Income (loss) from continuing
     operations                             (233)       34      (131)     (85)

    Discontinued operations, net of
     income taxes                             (5)      (29)       (1)    (106)

    Net income (loss)                       (238)        5      (132)    (191)

    Preferred stock dividends                 (8)      ---        (8)     ---

                                        ---------  --------  -------- --------
    Net income (loss) available to
     common stockholders                   $(246)       $5     $(140)   $(191)
                                        =========  ========  ======== ========
    Diluted earnings (loss) per common
     share
      Income (loss) from continuing
       operations                         $(0.37)    $0.05    $(0.22)  $(0.13)
      Discontinued operations, net of
       income taxes                        (0.01)    (0.04)      ---    (0.17)
                                        ---------  --------  -------- --------
      Net income (loss) per common
       share                              $(0.38)    $0.01    $(0.22)  $(0.30)
                                        =========  ========  ======== ========
    Diluted average common shares
     outstanding (000's)                 640,898   639,119   640,260  638,650
                                        =========  ========  ======== ========



                             EL PASO CORPORATION
                             SEGMENT INFORMATION
                                 (UNAUDITED)

                                                               2005
                                                  ----------------------------
     (In millions)                                   First             Second
    --------------------------------------------------------------------------
    Operating revenues
        Pipeline Group                                $768              $653
                                                  -------------    -----------
        Non-regulated Group
          Production                                   439               452
          Marketing and Trading                       (175)              (21)
          Power                                         77               109
          Field Services                                48                28
          Other non-regulated (A)                       27                22
          Non-regulated eliminations (A)               (31)              (13)
                                                  -------------    -----------
            Non-regulated Group Total                  385               577
        Corporate Group and eliminations (A)           (11)               (6)
    --------------------------------------------------------------------------
              Consolidated total                     1,142             1,224
    --------------------------------------------------------------------------

    Depreciation, depletion and amortization
        Pipeline Group                                 111               108
                                                  -------------    -----------
        Non-regulated Group
          Production                                   146               157
          Marketing and Trading                          1                 1
          Power                                         12                10
          Field Services                                 1                 1
          Other non-regulated (A)                        2                 1
                                                  -------------    -----------
            Non-regulated Group Total                  162               170
        Corporate Group and eliminations (A)             7                16
    --------------------------------------------------------------------------
              Consolidated total                       280               294
    --------------------------------------------------------------------------

    Operating income (loss)
        Pipeline Group                                 362               262
                                                  -------------    -----------
        Non-regulated Group
          Production                                   180               175
          Marketing and Trading                       (186)              (32)
          Power                                        (38)             (357)
          Field Services                                 2                (5)
          Other non-regulated (A)                        9                12
                                                  -------------    -----------
            Non-regulated Group Total                  (33)             (207)
        Corporate Group and eliminations (A)          (100)              (48)
    --------------------------------------------------------------------------
              Consolidated total                       229                 7
    --------------------------------------------------------------------------

    Earnings (loss) before interest expense
     and income taxes (EBIT)
        Pipeline Group                                 412               309
                                                  -------------    -----------
        Non-regulated Group
          Production                                   183               176
          Marketing and Trading                       (185)              (30)
          Power                                        (50)             (381)
          Field Services                               182                (3)
          Other non-regulated (A)                        8                12
                                                  -------------    -----------
            Non-regulated Group Total                  138              (226)
        Corporate Group and eliminations (A)           (98)              (24)
    --------------------------------------------------------------------------
              Consolidated total                      $452               $59
    --------------------------------------------------------------------------

    --------------------------------------------------------------------------
        Total significant items impacting
         EBIT                                         $(31)             $489
    --------------------------------------------------------------------------



                             EL PASO CORPORATION
                       SEGMENT INFORMATION (Continued)
                                 (UNAUDITED)

                                                         2004
     (In millions)                           First   Second    Third   Fourth
    --------------------------------------------------------------------------
    Operating revenues
       Pipeline Group                        $721     $617     $604     $709
                                            -------  -------  -------  -------
       Non-regulated Group
         Production                           446      430      400      459
         Marketing and Trading               (159)    (141)    (120)     (88)
         Power                                207      236      181      171
         Field Services                       387      428      426      121
         Other non-regulated (A)               43       28       31       28
         Non-regulated eliminations (A)       (78)     (64)     (72)     (51)
                                            -------  -------  -------  -------
           Non-regulated Group Total          846      917      846      640
       Corporate Group and
        eliminations (A)                      (10)     (10)     (21)      15
    --------------------------------------------------------------------------
             Consolidated total             1,557    1,524    1,429    1,364
    --------------------------------------------------------------------------

    Depreciation, depletion and
     amortization
       Pipeline Group                         100      101      104      105
                                            -------  -------  -------  -------
       Non-regulated Group
         Production                           140      131      136      141
         Marketing and Trading                  3        3        4        3
         Power                                 16       12       14       12
         Field Services                         3        4        3        2
         Other non-regulated (A)                2        2        2        3
                                            -------  -------  -------  -------
           Non-regulated Group Total          164      152      159      161
       Corporate Group and
        eliminations (A)                       11       10        7       14
    --------------------------------------------------------------------------
             Consolidated total               275      263      270      280
    --------------------------------------------------------------------------

    Operating income (loss)
       Pipeline Group                         348      260      218      303
                                            -------  -------  -------  -------
       Non-regulated Group
         Production                           203      202      147      174
         Marketing and Trading               (175)    (154)    (139)     (94)
         Power                               (204)      56      (48)    (228)
         Field Services                        10        7     (477)      (5)
         Other non-regulated (A)               17       (1)       4        5
                                            -------  -------  -------  -------
           Non-regulated Group Total         (149)     110     (513)    (148)
       Corporate Group and
        eliminations (A)                      (10)     ---      (60)    (169)
    --------------------------------------------------------------------------
             Consolidated total               189      370     (355)     (14)
    --------------------------------------------------------------------------

    Earnings (loss) before interest
     expense and income taxes (EBIT)
       Pipeline Group                         386      308      268      369
                                            -------  -------  -------  -------
       Non-regulated Group
         Production                           204      204      150      176
         Marketing and Trading               (164)    (152)    (138)     (85)
         Power                               (169)     102       (7)    (525)
         Field Services                        36       27       61       (4)
         Other non-regulated (A)               18       (4)       5        8
                                            -------  -------  -------  -------
           Non-regulated Group Total          (75)     177       71     (430)
       Corporate Group and
        eliminations (A)                        9       13      (62)    (204)
    --------------------------------------------------------------------------
             Consolidated total              $320     $498     $277    $(265)
    --------------------------------------------------------------------------

    --------------------------------------------------------------------------
       Total significant items impacting
        EBIT                                 $290      $39     $109     $666
    --------------------------------------------------------------------------



                             EL PASO CORPORATION
                       SEGMENT INFORMATION (Continued)
                                 (UNAUDITED)

                                                         Year-to-Date
     (In millions)                                   2005              2004
    --------------------------------------------------------------------------
    Operating revenues
       Pipeline Group                               $1,421             $1,338
                                                  ------------     -----------
       Non-regulated Group
         Production                                    891                876
         Marketing and Trading                        (196)              (300)
         Power                                         186                443
         Field Services                                 76                815
         Other non-regulated (A)                        49                 71
         Non-regulated eliminations (A)                (44)              (142)
                                                  ------------     -----------
           Non-regulated Group Total                   962              1,763
       Corporate Group and eliminations (A)            (17)               (20)
    --------------------------------------------------------------------------
             Consolidated total                      2,366              3,081
    --------------------------------------------------------------------------

    Depreciation, depletion and amortization
       Pipeline Group                                  219                201
                                                  ------------     -----------
       Non-regulated Group
         Production                                    303                271
         Marketing and Trading                           2                  6
         Power                                          22                 28
         Field Services                                  2                  7
         Other non-regulated (A)                         3                  4
                                                  ------------     -----------
           Non-regulated Group Total                   332                316
       Corporate Group and eliminations (A)             23                 21
    --------------------------------------------------------------------------
             Consolidated total                        574                538
    --------------------------------------------------------------------------

    Operating income (loss)
       Pipeline Group                                  624                608
                                                  ------------     -----------
         Non-regulated Group
         Production                                    355                405
         Marketing and Trading                        (218)              (329)
         Power                                        (395)              (148)
         Field Services                                 (3)                17
         Other non-regulated (A)                        21                 16
                                                  ------------     -----------
           Non-regulated Group Total                  (240)               (39)
       Corporate Group and eliminations (A)           (148)               (10)
    --------------------------------------------------------------------------
             Consolidated total                        236                559
    --------------------------------------------------------------------------

    Earnings (loss) before interest expense
     and income taxes (EBIT)
       Pipeline Group                                  721                694
                                                  ------------     -----------
       Non-regulated Group
         Production                                    359                408
         Marketing and Trading                        (215)              (316)
         Power                                        (431)               (67)
         Field Services                                179                 63
         Other non-regulated (A)                        20                 14
                                                  ------------     -----------
           Non-regulated Group Total                   (88)               102
       Corporate Group and eliminations (A)           (122)                22
    --------------------------------------------------------------------------
             Consolidated total                       $511               $818
    --------------------------------------------------------------------------

    --------------------------------------------------------------------------
       Total significant items impacting
        EBIT                                          $458               $329
    --------------------------------------------------------------------------

     (A)  Included in Corporate results in SEC filings

SOURCE El Paso Corporation

Investor and Public Relations, Bruce L. Connery, Vice President, 1-713-420-5855
or
Media Relations, Bill Baerg, Manager, 1-713-420-2906
Both of El Paso Corporation

http://www.prnewswire.com