Energen
Energen
Back to Directory   


 
  News Releases

Energen Announces 3rd Quarter Results, Raises Earnings Guidance

BIRMINGHAM, Ala., Oct 30, 2002 (BUSINESS WIRE) -- Energen Corporation (NYSE: EGN) today announced third quarter 2002 financial results and raised its earnings guidance for both 2002 and 2003.

For the three months ended September 30, 2002, Energen's net income and income from continuing operations totaled $0.2 million, or 1 cent per diluted share, including a $1.6 million, or 4 cents per diluted share, non-cash benefit associated with accounting for the company's previous hedges with Enron Corporation. In the same period last year, Energen recorded a net loss of $3.2 million, or 10 cents per diluted share, and a net loss from continuing operations of $3.5 million, or 11 cents per diluted share.

"In light of our year-to-date results, the outlook for oil and gas commodity prices for the remainder of 2002, and prospects for better-than-expected utility performance, we are raising Energen's earnings guidance from a range of $1.85 to $1.95 per diluted share to a range of $1.95 to $2.05 per diluted share," said Mike Warren, Energen's chairman and chief executive officer. "Additionally, we are adjusting upward our guidance for 2003 from a range of $1.90 to $2 per diluted share to a range of $2.10 to $2.25 per diluted share. The new guidance for 2003 reflects the impact of recent additions to our oil and gas hedge positions, higher price assumptions for our estimated oil and gas production that remains unhedged, and anticipated changes in realized San Juan gas prices resulting from a higher expected basis differential.

"We are very pleased to be revising upward Energen's earnings guidance, particularly for 2003," Warren said. "Through the major acquisition this year of Permian Basin properties, a highly encouraging coalbed methane down-spacing program and prospects for continued commodity price strength, Energen is well-positioned to generate meaningful earnings growth in 2003 despite the expiration of tax credits on our coalbed methane production of about 40 cents per diluted share. This is a significant achievement, and one of which we are very proud."

Third Quarter Results

Increases in oil and gas production volumes and in the average sales price of natural gas contributed to a significant increase in third quarter earnings at Energen Resources Corporation, the oil and gas acquisition and exploitation subsidiary of Energen. The increase would have been even greater had it not been for some substantive timing issues.

For the three months ended September 30, 2002, Energen Resources' net income from continuing operations totaled $8 million and compared with net income from continuing operations in the same period last year of $2.6 million. Oil, gas and natural gas liquids (NGL) production from continuing operations increased 3 billion cubic feet equivalent (Bcfe) to 20.2 Bcfe. Energen Resources' average sales price for its natural gas production increased 20.5 percent from $2.68 per thousand cubic feet (Mcf) to $3.23 per Mcf, including the non-cash accounting benefit associated with its previous Enron hedge position. The company's average oil sales price declined 6.6 percent from $25.39 per barrel to $23.72 per barrel, and the average NGL sales price remained virtually unchanged at $12.68 per barrel.

Energen Resources' earnings were negatively affected by increased depreciation, depletion and amortization (DD&A) expense as well as the timing of recognition of nonconventional fuels tax credits on an interim basis and the mark-to-market of open hedge contracts scheduled to close this year.

Energen's natural gas utility, Alabama Gas Corporation (Alagasco), generated a net loss in the quarter of $7.7 million as compared with a net loss of $5.9 million in the same period a year ago. While the utility continued to earn on a higher level of equity for the year, Alagasco's third quarter earnings were negatively affected by the timing of revenue recovery between quarters.

YEAR-TO-DATE RESULTS

Energen's year-to-date net income and income from continuing operations totaled $52 million, or $1.55 per diluted share, as compared with net income of $54.2 million, or $1.74 per diluted share, and income from continuing operations of $53 million, or $1.70 per diluted share, in the same period last year. The current year results include a $5.6 million, or 17 cents per diluted share, non-cash benefit associated with accounting for the company's previous hedges with Enron.

Energen Resources' income from continuing operations for the year-to-date fell 10 percent to $28.5 million from $31.5 million a year ago. A 7.2 Bcfe increase in production was more than offset by significantly lower average sales prices, increased DD&A expense and lower operating fees. The average natural gas sales price for the current year-to-date fell 6 percent from the same period a year ago to $3.02 per Mcf (including the non-cash accounting benefit from the former Enron hedges); for the same periods, the average sales price of oil was down 4 percent to $23.24 per barrel; and the average NGL sales price dropped 28 percent, period to period, to $11.88 per barrel. Energen Resources' production from continuing operations in the nine-months period rose 14.5 percent over the same period last year to 56.8 Bcfe, largely due to the April acquisition of Permian Basin oil properties.

Alagasco's net income for the year-to-date totaled $23.8 million as compared with $22 million in the same period last year, primarily due to the utility earning on a higher level of equity.

12-MONTHS EARNINGS

For the 12 months ended September 30, 2002, Energen's net income totaled $55.7 million, or $1.69 per diluted share, as compared with $67.9 million, or $2.18 per diluted share, in the same period a year ago. Income from continuing operations for the 12-months period totaled $55.6 million, or $1.69 per diluted share, and compared with income from continuing operations of $66.1 million, or $2.13 per diluted share, in the same period last year.

Energen Resources' current-period income from continuing operations totaled $29.6 million and compared with $40.8 million in the prior-year 12 months. Current 12-months earnings were negatively affected by lower average sales prices for natural gas, oil and NGLs, increased DD&A expense and lower operating fees, partially offset by increased production and lower lease operating expense.

Alagasco's net income for the 12-month period was $26.5 million as compared with $26 million in the same period last year. While the utility earned on a higher level of equity, its return on average equity (ROE) for the period was 12 percent as compared with 12.3 percent in the same period a year ago. Alagasco's ROE in the current period, which coincides with the utility's rate year, was negatively affected by lower industrial and retail gas demand.

2002 EARNINGS OUTLOOK INCREASED TO $1.95-$2.05 PER DILUTED SHARE

With one quarter remaining, Energen is increasing its 2002 earnings outlook range by 10 cents to $1.95 to $2.05 per diluted share (including a 17 cents per share non-cash gain associated with the accounting for the company's previous Enron hedges). This higher earnings range reflects the impact of greater-than-previously expected commodity prices on Energen Resources' remaining unhedged volumes and greater-than-anticipated utility performance.

In addition to year-to-date results, Energen's new guidance is based largely on Energen Resources' fourth quarter hedge position, gas prices applicable to its unhedged volumes of $3.69 per Mcf in October and $4 per Mcf in November and December, and oil prices applicable to its unhedged volumes of $27 per barrel in the last three months of the year, partially offset by lower NGL prices and an increase in the expected basis differential in the San Juan Basin. This guidance also includes utility earnings that are now expected to reflect a 13 percent ROE on the basis of higher-than-anticipated throughput in the fourth quarter and the impact of cost-control measures implemented during the year.

Current properties classified as discontinued are not expected to have a measurable impact on Energen's earnings in 2002. The company announced last quarter that it is considering the sale of some properties. Energen's guidance does not reflect any impact of such property sales. Additionally, on the basis of current oil and gas prices, Energen Resources' DD&A look-back adjustment, which is influenced by year-end reserve valuations, may increase actual earnings.

Energen's guidance also is based on Energen Resources' plans to invest in 2002 approximately $95 million for well drilling and other exploitation activities. Production from continuing operations is estimated to be 76 Bcfe, with another 0.6 Bcfe generated by discontinued operations. Lease operating expense in 2002 is expected to be approximately $1.06 per Mcfe, while DD&A expense is estimated to be 94 cents per Mcfe. Additionally, Energen Resources' current-year coalbed methane production is expected to generate some $14 million of nonconventional fuels tax credits in 2002.

For the fourth quarter of 2002, the company estimates that earnings will range from 40 to 50 cents per diluted share. Approximately 85 percent of Energen Resources' estimated gas production in the fourth quarter of 11.5 Bcf is hedged at an average NYMEX price $3.47 per Mcf. Given this significant hedge position and taking into account the actual NYMEX price for October of $3.69 per Mcf, Energen's net income exposure during November and December to every 10-cent change in the NYMEX price of gas from the guidance assumption of $4 per Mcf per month is expected to be $271,000.

Energen Resources' oil production in the fourth quarter of 2002 is estimated to be 856,000 barrels; of that amount, approximately 80 percent is hedged at an average NYMEX price of $27.06 per barrel. Energen's net income exposure during the fourth quarter to every $1 change in the NYMEX price of oil (together with a corresponding change in the NGL price) from the assumption of $27 per barrel per month is expected to be approximately $200,000.

THE 2003 OUTLOOK

Energen's recent and significant additions to its oil and gas hedge position for 2003, combined with the expectation of higher commodity prices applicable to its unhedged volumes, has resulted in the diversified energy company raising its 2003 earnings guidance to a range of $2.10 to $2.25 per diluted share on 35.3 million average diluted shares outstanding.

Including hedges added just this week, Energen Resources now has 32.4 Bcf of natural gas, or 65 percent of its estimated gas production for the year of approximately 50 Bcf, hedged at an average NYMEX-equivalent price of $4.04 per Mcf and 1,500,000 barrels of oil, or 41 percent of its estimated oil production for the year of approximately 3.6 million barrels, hedged at an average NYMEX price of $26.26 per barrel. Estimated NGL production of 1.8 million barrels is unhedged.

Assuming the NYMEX price for Energen Resources' unhedged production in 2003 averages $4 per Mcf for gas and $25 per barrel for oil, Energen's earnings could well reach the high end of its earnings guidance range.

Relative to the company's unhedged volumes:

  • Every 10-cent change in the 2003 average NYMEX price of gas from $4 per Mcf is estimated to have a net income impact of $1 million (3 cents per diluted share).
  • Every $1 change in the 2003 average NYMEX price of oil -- together with a corresponding change in the price of NGLS -- from $25 per barrel is estimated to have a net income impact of $1.6 million (4 cents per diluted share).

In addition to its hedge position and its pricing assumptions for unhedged production, Energen's new guidance for 2003 factors in the expectation of lower NGL prices and a higher basis differential in the San Juan Basin. Alagasco also is expected to earn within its allowed return range on 13-month average equity of approximately $235 million.

Current properties classified as discontinued are not expected to have a measurable impact on Energen's earnings in 2003. The company announced last quarter that it is considering the sale of some properties. Energen's guidance for 2003 does not reflect any impact of such property sales.

Energen's guidance also is based on Energen Resources' plans to invest in 2003 approximately $85 million for well drilling and other development activities and on Alagasco's plans to invest approximately $56 million for normal system needs and a financial accounting software system.

Energen has not completed its 2003 budget, and all guidance is subject to additional near-term fine-tuning as a result of this internal process.

Energen Corporation is a diversified energy holding company with headquarters in Birmingham, Alabama. Its two lines of business are natural gas distribution in central and north Alabama and the acquisition, exploitation, exploration and production of natural gas, oil and natural gas liquids onshore in North America. Additional information on Energen is available at www.energen.com.

    FORWARD-LOOKING STATEMENTS

This release contains statements expressing expectations of future plans, objectives and performance that constitute forward-looking statements made pursuant to the Safe Harbor provision of the Private Securities Litigation Reform Act of 1995. Except as otherwise disclosed, the Company's forward-looking statements do not reflect the impact of possible or pending acquisitions, divestitures or restructurings. We undertake no obligation to correct or update any forward-looking statements, whether as a result of new information, future events or otherwise. All statements based on future expectations rather than on historical facts are forward-looking statements that are dependent on certain events, risks and uncertainties that could cause actual results to differ materially from those anticipated. In addition, the Company cannot guarantee the absence of errors in input data, calculations and formulas used in its estimates, assumptions and forecasts. A discussion of risks and uncertainties, which could affect future results of Energen and its subsidiaries, is included in the Company's periodic reports filed with the Securities and Exchange Commission.

     CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
         For the 3 months ending September 30, 2002 and 2001
                                              3rd Quarter
                                          -----------------
(in thousands, except per share data)        2002      2001    Change
----------------------------------------------------------------------
Operating Revenues
Oil and gas operations                   $ 66,727  $ 51,382  $ 15,345
Natural gas distribution                   50,225    60,671   (10,446)
----------------------------------------------------------------------
     Total operating revenues             116,952   112,053     4,899
----------------------------------------------------------------------
Operating Expenses
Cost of gas                                17,897    28,902   (11,005)
Operations & maintenance                   48,859    45,559     3,300
DD&A                                       27,980    24,511     3,469
Taxes, other than income taxes              9,382     9,429       (47)
----------------------------------------------------------------------
     Total operating expenses             104,118   108,401    (4,283)
----------------------------------------------------------------------
Operating Income                           12,834     3,652     9,182
----------------------------------------------------------------------
Other Income (Expense)
Interest expense                          (10,987)  (10,716)     (271)
Other, net                                   (135)      512      (647)
----------------------------------------------------------------------
     Total other expense                  (11,122)  (10,204)     (918)
----------------------------------------------------------------------
Income Before Income Taxes                  1,712    (6,552)    8,264
Income tax expense                          1,509    (3,008)    4,517
----------------------------------------------------------------------
Income from Continuing Operations             203    (3,544)    3,747
----------------------------------------------------------------------
Discontinued Operations, Net of Taxes
Income (loss) from operations                  39       356      (317)
Gain on disposal                              (36)        -       (36)
----------------------------------------------------------------------
Income from Discontinued Operations             3       356      (353)
----------------------------------------------------------------------
Net Income                               $    206  $ (3,188) $  3,394
----------------------------------------------------------------------
Diluted Earnings Per Share
Continuing Operations                    $   0.01  $  (0.11) $   0.12
Discontinued Operations                         -      0.01     (0.01)
----------------------------------------------------------------------
Net Income                               $   0.01  $  (0.10) $   0.11
----------------------------------------------------------------------
Basic Earnings Per Share
Continuing Operations                    $   0.01  $  (0.11) $   0.12
Discontinued Operations                         -      0.01     (0.01)
----------------------------------------------------------------------
Net Income                               $   0.01  $  (0.10) $   0.11
----------------------------------------------------------------------
Diluted Avg. Common Shares Outstanding     34,731    31,244     3,487
----------------------------------------------------------------------
Basic Avg. Common Shares Outstanding       34,425    30,948     3,477
----------------------------------------------------------------------
Dividends Per Share                      $   0.18  $  0.175  $  0.005
----------------------------------------------------------------------
            CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
         For the 9 months ending September 30, 2002 and 2001
                                           Year to Date
                                          --------------
(in thousands, except per share data)     2002      2001       Change
----------------------------------------------------------------------
Operating Revenues
Oil and gas operations                  $177,341  $168,650  $   8,691
Natural gas distribution                 322,458   434,736   (112,278)
----------------------------------------------------------------------
     Total operating revenues            499,799   603,386   (103,587)
----------------------------------------------------------------------
Operating Expenses
Cost of gas                              144,038   260,348   (116,310)
Operations & maintenance                 140,811   137,117      3,694
DD&A                                      79,214    65,357     13,857
Taxes, other than income taxes            36,749    46,254     (9,505)
----------------------------------------------------------------------
     Total operating expenses            400,812   509,076   (108,264)
----------------------------------------------------------------------
Operating Income                          98,987    94,310      4,677
----------------------------------------------------------------------
Other Income (Expense)
Interest expense                         (32,828)  (31,830)      (998)
Other, net                                   (31)    1,270     (1,301)
----------------------------------------------------------------------
     Total other expense                 (32,859)  (30,560)    (2,299)
----------------------------------------------------------------------
Income Before Income Taxes                66,128    63,750      2,378
Income tax expense                        14,114    10,778      3,336
----------------------------------------------------------------------
Income from Continuing Operations         52,014    52,972       (958)
----------------------------------------------------------------------
Discontinued Operations, Net of Taxes
Income (loss) from operations               (270)    1,205     (1,475)
Gain on disposal                             270         -        270
----------------------------------------------------------------------
Income (loss) from Discontinued
 Operations                                    -     1,205     (1,205)
----------------------------------------------------------------------
Net Income                              $ 52,014  $ 54,177  $  (2,163)
----------------------------------------------------------------------
Diluted Earnings Per Share
Continuing Operations                   $   1.55  $   1.70  $   (0.15)
Discontinued Operations                        -      0.04      (0.04)
----------------------------------------------------------------------
Net Income                              $   1.55  $   1.74  $   (0.19)
----------------------------------------------------------------------
Basic Earnings Per Share
Continuing Operations                   $   1.56  $   1.72  $   (0.16)
Discontinued Operations                        -      0.04      (0.04)
----------------------------------------------------------------------
Net Income                              $   1.56  $   1.76  $   (0.20)
----------------------------------------------------------------------
Diluted Avg. Common Shares Outstanding    33,543    31,171      2,372
----------------------------------------------------------------------
Basic Avg. Common Shares Outstanding      33,245    30,814      2,431
----------------------------------------------------------------------
Dividends Per Share                     $   0.53  $  0.515  $   0.015
----------------------------------------------------------------------
             CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
         For the 12 months ending September 30, 2002 and 2001
                                        Trailing 12 Months
                                        ------------------
(in thousands, except per share data)     2002      2001        Change
----------------------------------------------------------------------
Operating Revenues
Oil and gas operations                  $226,827  $223,512  $   3,315
Natural gas distribution                 419,136   553,862   (134,726)
----------------------------------------------------------------------
     Total operating revenues            645,963   777,374   (131,411)
----------------------------------------------------------------------
Operating Expenses
Cost of gas                              189,329   327,531   (138,202)
Operations & maintenance                 188,804   182,917      5,887
DD&A                                     103,716    84,779     18,937
Taxes, other than income taxes            54,267    61,112     (6,845)
----------------------------------------------------------------------
     Total operating expenses            536,116   656,339   (120,223)
----------------------------------------------------------------------
Operating Income                         109,847   121,035    (11,188)
----------------------------------------------------------------------
Other Income (Expense)
Interest expense                         (43,462)  (42,070)    (1,392)
Other, net                                   (62)    1,933     (1,995)
----------------------------------------------------------------------
     Total other expense                 (43,524)  (40,137)    (3,387)
----------------------------------------------------------------------
Income Before Income Taxes                66,323    80,898    (14,575)
Income tax expense                        10,730    14,811     (4,081)
----------------------------------------------------------------------
Income From Continuing Operations         55,593    66,087    (10,494)
----------------------------------------------------------------------
Discontinued Operations, Net of Taxes
Income from operations                      (191)    1,809     (2,000)
Gain on disposal                             270         -        270
----------------------------------------------------------------------
Income From Discontinued Operations           79     1,809     (1,730)
----------------------------------------------------------------------
Net Income                              $ 55,672  $ 67,896  $ (12,224)
----------------------------------------------------------------------
Diluted Earnings Per Share
Continuing Operations                   $   1.69  $   2.13  $   (0.44)
Discontinued Operations                        -      0.05      (0.05)
----------------------------------------------------------------------
Net Income                              $   1.69  $   2.18  $   (0.49)
----------------------------------------------------------------------
Basic Earnings Per Share
Continuing Operations                   $   1.70  $   2.15  $   (0.45)
Discontinued Operations                        -      0.06      (0.06)
----------------------------------------------------------------------
Net Income                              $   1.70  $   2.21  $   (0.51)
----------------------------------------------------------------------
Diluted Avg. Common Shares Outstanding    32,965    31,084      1,881
----------------------------------------------------------------------
Basic Avg. Common Shares Outstanding      32,692    30,726      1,966
----------------------------------------------------------------------
Dividends Per Share                     $  0.705  $  0.685  $    0.02
----------------------------------------------------------------------
              SELECTED BUSINESS SEGMENT DATA (UNAUDITED)
         For the 3 months ending September 30, 2002 and 2001
                                             3rd Quarter
                                            -------------
(in thousands, except sales price data)     2002     2001       Change
----------------------------------------------------------------------
Oil and Gas Operations
Operating revenues
  Natural gas                              $39,035  $30,810  $  8,225
  Oil                                       20,691   13,427     7,264
  Natural gas liquids                        6,004    5,219       785
  Other                                        997    1,926      (929)
----------------------------------------------------------------------
       Total                               $66,727  $51,382  $ 15,345
----------------------------------------------------------------------
Sales volume from continuing operations
  Natural gas (MMcf)                        12,085   11,495       590
  Oil (MBbl)                                   872      529       343
  Natural gas liquids (MBbl)                   473      412        61
Sales volume from continuing ops. (MMcfe)   20,159   17,139     3,020
Total sales volume (MMcfe)                  20,188   17,548     2,640
Average sales price from continuing ops.
  Natural gas (Mcf)                        $  3.23  $  2.68  $   0.55
  Oil (barrel)                             $ 23.72  $ 25.39  $  (1.67)
  Natural gas liquids (barrel)             $ 12.68  $ 12.67  $   0.01
Other data
  DD&A $                                    19,488  $16,604  $  2,884
  Capital expenditures                     $25,639  $45,320  $(19,681)
  Exploration expense                      $   355  $ 1,418  $ (1,063)
  Operating income                         $22,161  $10,644  $ 11,517
----------------------------------------------------------------------
Natural Gas Distribution
Operating revenues
  Residential                              $27,829  $33,243  $ (5,414)
  Commercial and industrial - small         13,214   17,698    (4,484)
  Transportation                             8,163    7,783       380
  Other                                      1,019    1,947      (928)
----------------------------------------------------------------------
       Total                               $50,225  $60,671  $(10,446)
----------------------------------------------------------------------
Gas delivery volumes (MMcf)
  Residential                                1,906    1,984       (78)
  Commercial and industrial - small          1,430    1,524       (94)
  Transportation                            14,885   14,239       646
----------------------------------------------------------------------
       Total                                18,221   17,747       474
----------------------------------------------------------------------
Other data
  Depreciation and amortization            $ 8,492  $ 7,907  $    585
  Capital expenditures                     $20,575  $15,469  $  5,106
  Operating income                         $(8,907) $(6,534) $ (2,373)
----------------------------------------------------------------------
              SELECTED BUSINESS SEGMENT DATA (UNAUDITED)
         For the 9 months ending September 30, 2002 and 2001
                                          Year to Date
                                         ---------------
(in thousands, except sales price data)  2002       2001       Change
----------------------------------------------------------------------
Oil and Gas Operations
Operating revenues
  Natural gas                         $ 106,622  $ 109,189  $  (2,567)
  Oil                                    52,709     36,430     16,279
  Natural gas liquids                    15,503     17,831     (2,328)
  Other                                   2,507      5,200     (2,693)
----------------------------------------------------------------------
       Total                          $ 177,341  $ 168,650  $   8,691
----------------------------------------------------------------------
Sales volume from continuing
 operations
  Natural gas (MMcf)                     35,321     34,051      1,270
  Oil (MBbl)                              2,268      1,503        765
  Natural gas liquids (MBbl)              1,305      1,082        223
Sales volume from continuing ops.
 (MMcfe)                                 56,760     49,559      7,201
Total sales volume (MMcfe)               57,372     50,783      6,589
Average sales price from continuing
 ops.
  Natural gas (Mcf)                   $    3.02  $    3.21  $   (0.19)
  Oil (barrel)                        $   23.24  $   24.24  $   (1.00)
  Natural gas liquids (barrel)        $   11.88  $   16.48  $   (4.60)
Other data
  DD&A $                              $  54,179  $  41,978  $  12,201
  Capital expenditures                $ 241,838  $ 126,799  $ 115,039
  Exploration expense                 $   2,295  $   3,129  $    (834)
  Operating income                    $  51,710  $  53,844  $  (2,134)
----------------------------------------------------------------------
Natural Gas Distribution
Operating revenues
  Residential                         $ 211,316  $ 289,634  $ (78,318)
  Commercial and industrial - small      79,550    116,601    (37,051)
  Transportation                         28,265     24,456      3,809
  Other                                   3,327      4,045       (718)
----------------------------------------------------------------------
       Total                          $ 322,458  $ 434,736  $(112,278)
----------------------------------------------------------------------
Gas delivery volumes (MMcf)
  Residential                            20,003     23,834     (3,831)
  Commercial and industrial - small       8,991     10,716     (1,725)
  Transportation                         44,486     40,138      4,348
----------------------------------------------------------------------
       Total                             73,480     74,688     (1,208)
----------------------------------------------------------------------
Other data
  Depreciation and amortization       $  25,035  $  23,379  $   1,656
  Capital expenditures                $  50,171  $  42,947  $   7,224
  Operating income                    $  48,625  $  41,696  $   6,929
----------------------------------------------------------------------
              SELECTED BUSINESS SEGMENT DATA (UNAUDITED)
         For the 12 months ending September 30, 2002 and 2001
                                         Trailing 12 Months
                                         ------------------
(in thousands, except sales price data)   2002      2001        Change
----------------------------------------------------------------------
Oil and Gas Operations
Operating revenues
  Natural gas                           $141,946  $141,505  $     441
  Oil                                     65,084    48,016     17,068
  Natural gas liquids                     20,036    26,011     (5,975)
  Other                                     (239)    7,980     (8,219)
----------------------------------------------------------------------
       Total                            $226,827  $223,512  $   3,315
----------------------------------------------------------------------
Sales volume from continuing operations
  Natural gas (MMcf)                      47,207    45,847      1,360
  Oil (MBbl)                               2,780     2,019        761
  Natural gas liquids (MBbl)               1,755     1,477        278
Sales volume from continuing ops.
 (MMcfe)                                  74,416    66,623      7,793
Total sales volume (MMcfe)                75,394    68,478      6,916
Average sales price from continuing ops.
  Natural gas (Mcf)                     $   3.01  $   3.09  $   (0.08)
  Oil (barrel)                          $  23.41  $  23.78  $   (0.37)
  Natural gas liquids (barrel)          $  11.42  $  17.61  $   (6.19)
Other data
  DD&A $                                $ 70,530  $ 53,846  $  16,684
  Capital expenditures                  $266,889  $136,886  $ 130,003
  Exploration expense                   $  3,122  $  4,226  $  (1,104)
  Operating income                      $ 54,953  $ 72,425  $ (17,472)
----------------------------------------------------------------------
Natural Gas Distribution
Operating revenues
  Residential                           $275,040  $367,109  $ (92,069)
  Commercial and industrial - small      101,995   147,636    (45,641)
  Transportation                          38,031    33,972      4,059
  Other                                    4,070     5,145     (1,075)
----------------------------------------------------------------------
       Total                            $419,136  $553,862  $(134,726)
----------------------------------------------------------------------
Gas delivery volumes (MMcf)
  Residential                             25,131    31,064     (5,933)
  Commercial and industrial - small       11,185    14,054     (2,869)
  Transportation                          57,459    53,989      3,470
----------------------------------------------------------------------
       Total                              93,775    99,107     (5,332)
----------------------------------------------------------------------
Other data
  Depreciation and amortization         $ 33,186  $ 30,933  $   2,253
  Capital expenditures                  $ 63,044  $ 53,073  $   9,971
  Operating income                      $ 56,659  $ 50,288  $   6,371
----------------------------------------------------------------------

CONTACT:

Energen Corporation, Birmingham
Julie S. Ryland, 205/326-8421