Energen
Energen
Back to Directory   


 
  News Releases

Higher Realized Prices, Increased Production Drive Energen's Earnings Growth

Company Narrows 2007 Guidance Range, Raises 2008 Guidance

BIRMINGHAM, Ala.--(BUSINESS WIRE)--July 25, 2007--Energen Corporation (NYSE: EGN) today attributed the 40 percent increase in its second quarter 2007 earnings per diluted share (EPS) primarily to higher realized sales prices for its natural gas, oil and natural gas liquids (NGL) production. Energen's net income for the three months ended June 30, 2007, totaled $67.9 million, or 94 cents per diluted share, and compared favorably with net income of $49.6 million, or 67 cents per diluted share, in the same period a year ago.

Energen also announced today that the diversified energy company is:

  • Increasing by 1 billion cubic feet equivalent (Bcfe) its 2007 production estimate to 96 Bcfe;
  • Increasing by 10 cents the lower end of its 2007 earnings guidance to reflect a new, tighter range of $3.90 - $4.20 per diluted share;
  • Increasing by 5 cents its 2008 earnings guidance to a new range of $3.65 - $4.05 per diluted share;
  • Increasing its acreage position in Alabama shales; the Company currently has 220,000 net acres under lease.
MANAGEMENT COMMENTS

"Energen has experienced a number of positive developments during the first half of 2007," said James McManus, Energen's president and chief executive officer. "Year-to-date earnings are very strong due to higher realized sales prices and increased production. Energen remains on track to realize its sixth consecutive year of record earnings.

"We are very pleased with the success we continue to have in the San Juan Basin, where we are accelerating development largely through horizontal drilling in the Fruitland Coal formation. At mid-year, total production is outpacing our expectations, and we are pleased to be able to increase our 2007 production estimate to 96 Bcfe," McManus said.

"With almost 70 percent of our estimated production in 2007 already hedged at solid prices, our sensitivity to commodity price changes is quite low; this fact, together with increased production, has prompted us to narrow our earnings guidance range by raising the bottom of the range 10 cents to $3.90 per diluted share," he added.

"During the second quarter of 2007, Energen increased its hedge position for 2008 production," said McManus. "We further added to this position just last week, such that 44 percent of our estimated 2008 production is now hedged: Approximately one-third of our estimated natural gas production is hedged and approximately two-thirds of both our estimated oil and NGL production. We believe there will be additional opportunities to add to our natural gas hedge position as we continue through the late summer and early winter.

"Having hedged at attractive prices relative to our assumptions, we are raising our earnings guidance for 2008 by 5 cents to $3.65 - $4.05 per diluted share," McManus said.

"Our underlying price assumptions applicable to unhedged volumes remain unchanged at $8.50 per thousand cubic feet (Mcf) for natural gas, $65 per barrel for oil and 84.5 cents per gallon for NGLs," he noted. "Although the 2008 strip price for natural gas currently is below our assumption, we were able to add to our hedge position just last week at prices above $8.50 per Mcf and believe the market will remain volatile, thereby providing future opportunities for additional hedging at or above our assumed price; meanwhile, the strip price for oil is well above our assumption at more than $70 per barrel."

ALABAMA SHALES UPDATE

Energen Resources Corporation, Energen's oil and gas exploration and production subsidiary, and its AMI partner, Chesapeake Energy Corporation, have now amassed a 440,000-acre lease position in multiple shale plays in north-central Alabama; Energen Resources' net position is 220,000 acres. The two companies plan to start a 5- to 10-well test program on their Alabama shale acreage in the 4th quarter of 2007. "This test program will run into 2008 and is aimed at defining the productive potential of our joint acreage position," McManus said.

2ND QUARTER RESULTS

For the three months ended June 30, 2007, Energen's net income totaled $67.9 million, or 94 cents per diluted share, and compared with second quarter 2006 net income of $49.6 million, or 67 cents per diluted share. This 40 percent increase in EPS primarily reflects higher realized sales prices for Energen Resources' second quarter 2007 production, partially offset by increased lease operating expense (LOE) and depreciation, depletion and amortization expense (DD&A).

Energen Resources Corporation

Energen Resources' second-quarter net income totaled $66.9 million in 2007, reflecting a 33 percent increase over net income of $50.4 million in the same period a year ago.


Table A: 2nd Quarter Per-Unit Revenues and Production from Continuing
 Operations

          Average Realized Sales Prices            Production
         -------------------------------- ----------------------------
                                     %                            %
            2Q2007       2Q2006    Change   2Q2007     2Q2006   Change
----------------------------------------------------------------------
Natural
 Gas      $7.95 / Mcf  $6.75 / Mcf  17.8    15.7 Bcf   15.7 Bcf  0.0
----------------------------------------------------------------------
Oil      $64.03 / Bbl $51.92 / Bbl  23.3    947 MBbl   914 MBbl  3.6
----------------------------------------------------------------------
NGL       $0.87 / Gal  $0.69 / Gal  26.1  19.1 MMgal 20.1 MMgal (5.0)
----------------------------------------------------------------------
   Total $8.38 / Mcfe  6.96 / Mcfe  20.4   24.1 Bcfe  24.1 Bcfe  0.0
----------------------------------------------------------------------

Per-unit LOE totaled $2.19 per Mcfe, up 19 percent from the same period a year ago, largely due a general rise in field service costs, increased repairs and work-over expenses; in addition, per-unit, commodity-price driven production taxes rose 5.7 percent. Per-unit DD&A in the second quarter of 2007 increased 13.5 percent over the same period last year to $1.09 per Mcfe.

Alabama Gas Corporation

Energen's natural gas utility, Alabama Gas Corporation (Alagasco), generated net income of $1.4 million in the second quarter of 2007 as compared with a net loss of $0.5 million in the second quarter of 2006.

YEAR-TO-DATE RESULTS

For the six months ended June 30, 2007, Energen's net income totaled $171.8 million, or $2.38 per diluted share, and compared with net income of $137.1 million, or $1.85 per diluted share, in the same period last year. This 29 percent increase in EPS largely reflects higher realized sales prices for Energen Resources' production, partially offset by increased LOE and DD&A.

Energen Resources Corporation

Energen Resources' year-to-date net income totaled $130.1 million in 2007 for a 30 percent increase over net income of $100.2 million in the same period a year ago.


Table B: YTD Per-Unit Revenues and Production from Continuing
 Operations

          Average Realized Sales Prices           Production
         ------------------------------- -----------------------------
                                    %                             %
           YTD2007      YTD2006   Change   YTD2007     YTD2006  Change
----------------------------------------------------------------------
Natural
 Gas      $7.94 / Mcf  $7.16 / Mcf 10.9  31,237 MMcf 31,052 MMcf 0.6
----------------------------------------------------------------------
Oil      $61.23 / Bbl $48.93 / Bbl 25.1   1,873 MBbl  1,832 MBbl 2.2
----------------------------------------------------------------------
NGL       $0.83 / Gal  $0.64 / Gal 29.7   38.0 MMgal  36.7 MMgal 3.5
----------------------------------------------------------------------
   Total $8.23 / Mcfe  7.09 / Mcfe 16.1  47,905 Bcfe 47,285 Bcfe 1.3
----------------------------------------------------------------------

Per-unit LOE totaled $2.09 per Mcfe, up 8 percent from the same period a year ago, largely due to a general rise in field service costs and increased repairs and work-over expenses, partially offset by a 4 percent decrease in per-unit, commodity-price driven production taxes. Per-unit DD&A expense in the first six months of 2007 increased 12 percent over the same period last year to $1.09 per Mcfe.

Alabama Gas Corporation

Alagasco generated net income of $41.7 million in the first six months of 2007 as compared with net income of $36.8 million in the same period last year; net income in the prior-year period was affected negatively by decreased usage driven by the high price of natural gas supplies during the 2006 winter heating season.

RESULTS OF THE TRAILING 12 MONTHS

For the 12 months ended June 30, 2007, Energen's net income totaled $308.3 million, or $4.26 per diluted share. This compared with $213.5 million, or $2.89 per diluted share, in the same period a year ago. Included in the current 12-months earnings is a $34.5 million, or 47 cents per diluted share, after-tax gain associated with the Company's sale in October 2006 of one-half interest in its acreage position in Alabama shales to Chesapeake Energy Corporation. Income from discontinued operations was immaterial in both periods.

Energen Resources Corporation

Energen Resources' net income in the trailing 12-months period totaled $267.5 million and compared with $179.5 million in the same period last year. In addition to the one-time $34.5 million after-tax gain, the oil and gas company benefited from higher realized sales prices and a 3 percent increase in production volumes to 96.2 Bcfe.


Table C: Trailing 12 Months Per-Unit Revenues and Production from
 Continuing Operations

          Average Realized Sales Prices           Production
         ------------------------------- -----------------------------
                                    %                             %
           TTM2007      TTM2006   Change   TTM2007     TTM2006  Change
----------------------------------------------------------------------
Natural
 Gas      $7.35 / Mcf  $6.84 / Mcf 7.5   63,009 MMcf 62,242 MMcf 1.2
----------------------------------------------------------------------
Oil      $56.03 / Bbl $43.51 / Bbl 28.8   3,686 MBbl  3,481 MBbl 5.9
----------------------------------------------------------------------
NGL       $0.75 / Gal  $0.61 / Gal 23.0   77.6 MMgal  72.9 MMgal 6.4
----------------------------------------------------------------------
   Total $7.57 / Mcfe  6.64 / Mcfe 14.0  96,216 Bcfe 93,538 Bcfe 2.9
----------------------------------------------------------------------

Alabama Gas Corporation

Alagasco generated net income of $42.2 million in the 12-months ended June 30, 2007, as compared to $33.7 million in the prior-year period; the difference largely was due to the timing of rate recovery between periods and the negative impact on prior-period net income resulting from decreased usage driven by the high price of natural gas supplies during the 2006 winter heating season.

2007 EARNINGS GUIDANCE

Energen today narrowed its 2007 earnings guidance range by raising the bottom of the range 10 cents per diluted share. The new earnings guidance range is $3.90 - $4.20 per diluted share. "Energen's excellent year-to-date performance, better-than-expected production and substantial hedge position for the remainder of this year give us a great deal of confidence that we are on the right track to achieve our sixth consecutive year of record earnings in 2007," said McManus.

Key assumptions in Energen's 2007 earnings guidance are:

  • Existing hedge position covering 67 percent of estimated production in the last half of 2007;
  • Assumed prices for unhedged natural gas, oil and NGL production of $8 per Mcf, $60 per barrel and 78 cents per gallon, respectively;
  • Production of 96 Bcfe, an increase of 1 Bcfe;
  • Capital spending of approximately $360 million, including some $300 million by Energen Resources and approximately $60 million by Alagasco; this $25 million increase in Energen Resources' capital spending plans largely is due to an $18 million bolt-on acquisition in the Permian Basin and associated development;
  • An average DD&A rate at Energen Resources of $1.13 per Mcfe
  • Per-unit LOE at Energen Resources, including production taxes, of $2.11 per Mcfe
  • Alagasco's earning within its allowed range of return on average equity of approximately $300 million
  • Average diluted shares outstanding of 72.3 million.
Hedge Position for Remainder of 2007


Energen Resources' hedge position for the remainder of the year by
 commodity is as follows:

                           Production, 3Q-4Q            NYMEX-equiv.
  Commodity    Hedge Vols.      (est.)       % Hedged      price
----------------------------------------------------------------------
Natural Gas     21.1 Bcf       31.4 Bcf         67      $8.87 / Mcf
----------------------------------------------------------------------
Oil            1,353 MBbl     1,942 MBbl        70     $68.88 / barrel
----------------------------------------------------------------------
NGL             22.4 MMgal     35.1 MMgal       64      $0.93 / gallon
----------------------------------------------------------------------

NOTE: Actual July data used where known

Energen Resources' natural gas and oil hedge positions for the
 remainder of the year by hedge type are as follows:

                                    Natural Gas Hedges
                    --------------------------------------------------
                                   Assumed Differential  NYMEXe Price
                    Volumes (Bcf)        (per Mcf)         (per Mcf)
----------------------------------------------------------------------
NYMEX                    6.4                --               $9.28
----------------------------------------------------------------------
San Juan Basin           13.0              $1.00             $8.59
----------------------------------------------------------------------
Permian Basin            0.2               $0.79             $7.98
----------------------------------------------------------------------
SNG-Louisiana            1.5               $0.0              $9.72
----------------------------------------------------------------------
                                        Oil Hedges
                    --------------------------------------------------
                                   Assumed Differential  NYMEXe Price
                    Volumes (MBbl)     (per barrel)      (per barrel)
----------------------------------------------------------------------
NYMEX                    174                --              $75.42
----------------------------------------------------------------------
Sour Oil (WTS)          1,179              $4.79            $67.92
----------------------------------------------------------------------

NOTE: Actual July data used where known

Average realized oil and gas prices for Energen Resources' production associated with NYMEX contracts as well as for unhedged production will reflect the impact of basis differentials. Average NGL revenue per unit of production will be net of transportation and fractionation fees.

For production associated with basin-specific contracts, Energen Resources will receive the contracted hedge price. Energen typically hedges basis differentials where applicable. In the tables above, the basin-specific contract prices were converted for comparability purposes to a NYMEX-equivalent price by adding to them Energen Resources' assumed basis differentials.

Earnings Sensitivities to Commodity Price Changes

Given Energen Resources' current hedge position for the remainder of 2007 and using the price assumptions given above for the Company's unhedged production, changes in commodity prices are estimated to have the following impact on Energen's 2007 earnings:

  • Every 10-cent change in the average NYMEX price of gas from $8.00 represents an estimated net income impact of approximately $365,000 (0.5 cents per diluted share).
  • Every $1.00 change in the average NYMEX price of oil from $60.00 per barrel represents an estimated net income impact of approximately $265,000 (0.4 cents per diluted share).
  • Every 1-cent change in the average price of liquids from $0.78 per gallon represents an estimated net income impact of approximately $50,000 (0.1 cents per diluted share).

Price-related events such as substantial basis differential changes could cause earnings sensitivities to be materially different from those outlined above.

2008 EARNINGS GUIDANCE

Energen today raised its earnings guidance range for 2008 by 5 cents per diluted share to a new range of $3.65 - $4.05 per diluted share; this increase primarily reflects the impact on earnings of the Company's current hedge position. Energen maintains its assumed prices for unhedged natural gas, oil and NGL production of $8.50 per Mcf, $65 per barrel and 84.5 cents per gallon, respectively.

Key assumptions in Energen's 2008 earnings guidance include:

  • Existing hedge position covering approximately 44 percent of estimated 2008 production;
  • Production of 98 Bcfe;
  • Capital spending of approximately $255 million, including $193 by Energen Resources and $62 million by Alagasco
  • An average DD&A rate at Energen Resources of $1.29 per Mcfe
  • Per-unit LOE at Energen Resources, including production taxes, of $2.22 per Mcfe
  • Alagasco's earning within its allowed range of return on average equity of approximately $315 million
  • Average diluted shares outstanding of 72.3 million

"I would emphasize that none of our 2008 estimates include any potential production or drilling capital associated with our stake in multiple shale plays in Alabama," added McManus.

2008 Hedge Position


Energen Resources' 2008 hedge position by commodity is as follows:

  Commodity   Hedge Vols. 2008e Production % Hedged NYMEX-equiv. price
----------------------------------------------------------------------
 Natural Gas   21.6 Bcf       64.8 Bcf        33       $8.78 / Mcf
----------------------------------------------------------------------
     Oil        2.7 MMBbl      4.0 MMBbl      65      $67.52 / barrel
----------------------------------------------------------------------
     NGL       41.3 MMgal     63.8 MMgal      65       $0.93 / gallon
----------------------------------------------------------------------


Energen Resources' 2008 natural gas and oil hedge positions by hedge
 type are as follows:

                                    Natural Gas Hedges
                    --------------------------------------------------
                                   Assumed Differential  NYMEXe Price
                    Volumes (Bcf)        (per Mcf)         (per Mcf)
----------------------------------------------------------------------
NYMEX                    10.8               --               $8.70
----------------------------------------------------------------------
San Juan Basin           10.8              $1.05             $8.86
----------------------------------------------------------------------
                                        Oil Hedges
                    --------------------------------------------------
                                   Assumed Differential  NYMEXe Price
                    Volumes (MBbl)     (per barrel)      (per barrel)
----------------------------------------------------------------------
NYMEX                     335               --              $72.30
----------------------------------------------------------------------
Sour Oil (WTS)          2,333              $5.00            $66.83
----------------------------------------------------------------------

Average realized oil and gas prices for ERC's production associated with NYMEX contracts as well as for unhedged production will reflect the impact of basis differentials. Average realized NGL prices will be net of transportation and fractionation fees.

For production associated with basin-specific contracts, ERC will receive the contracted hedge price. Energen typically hedges basis differentials where applicable. In the tables above, the basin-specific contract prices were converted for comparability purposes to a NYMEX-equivalent price by adding to them ERC's assumed basis differentials.

Earnings Sensitivities to Commodity Price Changes

Given ERC's current hedge position for 2008 and using the price assumptions given above for the Company's unhedged production, changes in commodity prices are estimated to have the following impact on Energen's 2008 earnings:

  • Every 10-cent change in the average NYMEX price of gas from $8.50 represents an estimated net income impact of approximately $2,150 million (3.0 cents per diluted share).
  • Every $1.00 change in the average NYMEX price of oil from $65.00 per barrel represents an estimated net income impact of approximately $670,000 (0.9 cents per diluted share).
  • Every 1-cent change in the average price of liquids from $0.845 per gallon represents an estimated net income impact of approximately $65,000 (0.1 cents per diluted share).

Price-related events such as substantial basis differential changes could cause earnings sensitivities to be materially different from those outlined above.

This release contains statements expressing expectations of future plans, objectives and performance that constitute forward-looking statements made pursuant to the Safe Harbor provision of the Private Securities Litigation Reform Act of 1995. Except as otherwise disclosed, the Company's forward-looking statements do not reflect the impact of possible or pending acquisitions, divestitures or restructurings. We undertake no obligation to correct or update any forward-looking statements, whether as a result of new information, future events or otherwise. All statements based on future expectations rather than on historical facts are forward-looking statements that are dependent on certain events, risks and uncertainties that could cause actual results to differ materially from those anticipated. In addition, the Company cannot guarantee the absence of errors in input data, calculations and formulas used in its estimates, assumptions and forecasts. A more complete discussion of risks and uncertainties that could affect future results of Energen and its subsidiaries is included in the Company's periodic reports filed with the Securities and Exchange Commission.

Energen Corporation is a diversified energy holding company with headquarters in Birmingham, AL. Its two lines of business are the acquisition and development of domestic, onshore natural gas, oil and NGL reserves and natural gas distribution in central and north Alabama. Energen Resources has approximately 1.7 Tcfe of proved reserves in the San Juan, Permian and Black Warrior basins and in the North Louisiana/East Texas area. More information is available at www.energen.com.


            CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
            For the 3 months ending June 30, 2007 and 2006
----------------------------------------------------------------------

                                              2nd Quarter
                                          -------------------

(in thousands, except per share data)       2007      2006     Change
----------------------------------------------------------------------
Operating Revenues
Oil and gas operations                    $203,356  $169,178  $34,178
Natural gas distribution                   111,566   113,196   (1,630)
----------------------------------------------------------------------
       Total operating revenues            314,922   282,374   32,548
----------------------------------------------------------------------
Operating Expenses
Cost of gas                                 53,358    57,831   (4,473)
Operations & maintenance                    84,111    78,401    5,710
Depreciation, depletion and amortization    38,707    34,499    4,208
Taxes, other than income taxes              21,870    21,433      437
Accretion expense                              971       912       59
----------------------------------------------------------------------
       Total operating expenses            199,017   193,076    5,941
----------------------------------------------------------------------
Operating Income                           115,905    89,298   26,607
----------------------------------------------------------------------
Other Income (Expense)
Interest expense                           (12,016)  (12,366)     350
Other income                                   950       255      695
Other expense                                 (187)     (272)      85
----------------------------------------------------------------------
       Total other expense                 (11,253)  (12,383)   1,130
----------------------------------------------------------------------
Income from Continuing Operations Before
 Income Taxes                              104,652    76,915   27,737
Income tax expense                          36,749    27,313    9,436
----------------------------------------------------------------------
Income from Continuing Operations           67,903    49,602   18,301
----------------------------------------------------------------------
Discontinued Operations, Net of Taxes
Income (loss) from discontinued
 operations                                      -        (1)       1
Gain on disposal of discontinued
 operations                                      -         -        -
----------------------------------------------------------------------
Income (Loss) from Discontinued
 Operations                                      -        (1)       1
----------------------------------------------------------------------
Net Income                                $ 67,903  $ 49,601  $18,302
----------------------------------------------------------------------
Diluted Earnings Per Average Common Share
Continuing operations                     $   0.94  $   0.67  $  0.27
Discontinued operations                          -         -        -
----------------------------------------------------------------------
Net Income                                $   0.94  $   0.67  $  0.27
----------------------------------------------------------------------
Basic Earnings Per Average Common Share
Continuing operations                     $   0.95  $   0.68  $  0.27
Discontinued operations                          -         -        -
----------------------------------------------------------------------
Net Income                                $   0.95  $   0.68  $  0.27
----------------------------------------------------------------------
Diluted Avg. Common Shares Outstanding      72,249    73,902   (1,653)
----------------------------------------------------------------------
Basic Avg. Common Shares Outstanding        71,592    73,028   (1,436)
----------------------------------------------------------------------
Dividends Per Common Share                $  0.115  $   0.11  $ 0.005
----------------------------------------------------------------------

            CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
            For the 6 months ending June 30, 2007 and 2006
----------------------------------------------------------------------

                                            Year-to-date
                                         -------------------

(in thousands, except per share data)      2007      2006      Change
----------------------------------------------------------------------
Operating Revenues
Oil and gas operations                   $397,389  $338,697  $ 58,692
Natural gas distribution                  410,194   431,819   (21,625)
----------------------------------------------------------------------
       Total operating revenues           807,583   770,516    37,067
----------------------------------------------------------------------
Operating Expenses
Cost of gas                               221,496   251,881   (30,385)
Operations & maintenance                  166,154   152,884    13,270
Depreciation, depletion and amortization   76,727    68,796     7,931
Taxes, other than income taxes             52,182    54,112    (1,930)
Accretion expense                           1,921     1,810       111
----------------------------------------------------------------------
       Total operating expenses           518,480   529,483   (11,003)
----------------------------------------------------------------------
Operating Income                          289,103   241,033    48,070
----------------------------------------------------------------------
Other Income (Expense)
Interest expense                          (24,237)  (25,543)    1,306
Other income                                1,511       962       549
Other expense                                (382)     (501)      119
----------------------------------------------------------------------
       Total other expense                (23,108)  (25,082)    1,974
----------------------------------------------------------------------
Income from Continuing Operations Before
 Income Taxes                             265,995   215,951    50,044
Income tax expense                         94,211    78,848    15,363
----------------------------------------------------------------------
Income from Continuing Operations         171,784   137,103    34,681
----------------------------------------------------------------------
Discontinued Operations, Net of Taxes
Income (loss) from discontinued
 operations                                     1        (8)        9
Gain on disposal of discontinued
 operations                                     -         -         -
----------------------------------------------------------------------
Income (Loss) from Discontinued
 Operations                                     1        (8)        9
----------------------------------------------------------------------
Net Income                               $171,785  $137,095  $ 34,690
----------------------------------------------------------------------
Diluted Earnings Per Average Common
 Share
Continuing operations                    $   2.38  $   1.85  $   0.53
Discontinued operations                         -         -         -
----------------------------------------------------------------------
Net Income                               $   2.38  $   1.85  $   0.53
----------------------------------------------------------------------
Basic Earnings Per Average Common Share
Continuing operations                    $   2.40  $   1.87  $   0.53
Discontinued operations                         -         -         -
----------------------------------------------------------------------
Net Income                               $   2.40  $   1.87  $   0.53
----------------------------------------------------------------------
Diluted Avg. Common Shares Outstanding     72,153    73,978    (1,825)
----------------------------------------------------------------------
Basic Avg. Common Shares Outstanding       71,538    73,148    (1,610)
----------------------------------------------------------------------
Dividends Per Common Share               $   0.23  $   0.22  $   0.01
----------------------------------------------------------------------

            CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
           For the 12 months ending June 30, 2007 and 2006
----------------------------------------------------------------------

                                       Trailing 12 Months
                                     -----------------------
(in thousands, except per share
 data)                                  2007        2006       Change
----------------------------------------------------------------------
Operating Revenues
Oil and gas operations               $  789,234  $  629,084  $160,150
Natural gas distribution                641,819     667,194   (25,375)
----------------------------------------------------------------------
       Total operating revenues       1,431,053   1,296,278   134,775
----------------------------------------------------------------------
Operating Expenses
Cost of gas                             342,712     380,224   (37,512)
Operations & maintenance                315,427     294,302    21,125
Depreciation, depletion and
 amortization                           150,017     135,961    14,056
Taxes, other than income taxes           93,797     101,751    (7,954)
Accretion expense                         3,730       3,160       570
----------------------------------------------------------------------
       Total operating expenses         905,683     915,398    (9,715)
----------------------------------------------------------------------
Operating Income                        525,370     380,880   144,490
----------------------------------------------------------------------
Other Income (Expense)
Interest expense                        (47,346)    (49,149)    1,803
Other income                              1,422       2,255      (833)
Other expense                              (849)       (675)     (174)
----------------------------------------------------------------------
       Total other expense              (46,773)    (47,569)      796
----------------------------------------------------------------------
Income from Continuing Operations
 Before Income Taxes                    478,597     333,311   145,286
Income tax expense                      170,393     119,836    50,557
----------------------------------------------------------------------
Income from Continuing Operations       308,204     213,475    94,729
----------------------------------------------------------------------
Discontinued Operations, Net of
 Taxes
Income (loss) from discontinued
 operations                                   3          (9)       12
Gain on disposal of discontinued
 operations                                  53          22        31
----------------------------------------------------------------------
Income from Discontinued Operations          56          13        43
----------------------------------------------------------------------
Net Income                           $  308,260  $  213,488  $ 94,772
----------------------------------------------------------------------
Diluted Earnings Per Average Common
 Share
Continuing operations                $     4.26  $     2.89  $   1.37
Discontinued operations                       -           -         -
----------------------------------------------------------------------
Net Income                           $     4.26  $     2.89  $   1.37
----------------------------------------------------------------------
Basic Earnings Per Average Common
 Share
Continuing operations                $     4.29  $     2.92  $   1.37
Discontinued operations                    0.01           -      0.01
----------------------------------------------------------------------
Net Income                           $     4.30  $     2.92  $   1.38
----------------------------------------------------------------------
Diluted Avg. Common Shares
 Outstanding                             72,315      73,939    (1,624)
----------------------------------------------------------------------
Basic Avg. Common Shares Outstanding     71,765      73,149    (1,384)
----------------------------------------------------------------------
Dividends Per Common Share           $     0.45  $     0.42  $   0.03
----------------------------------------------------------------------

              SELECTED BUSINESS SEGMENT DATA (UNAUDITED)
            For the 3 months ending June 30, 2007 and 2006
----------------------------------------------------------------------
                                               2nd Quarter
                                            -----------------
(in thousands, except sales price data)       2007     2006    Change
----------------------------------------------------------------------
Oil and Gas Operations
Operating revenues
   Natural gas                              $124,712 $106,194 $18,518
   Oil                                        60,615   47,475  13,140
   Natural gas liquids                        16,548   13,807   2,741
   Other                                       1,481    1,702    (221)
----------------------------------------------------------------------
          Total                             $203,356 $169,178 $34,178
----------------------------------------------------------------------
Production volumes from continuing
 operations
   Natural gas (MMcf)                         15,690   15,725     (35)
   Oil (MBbl)                                    947      914      33
   Natural gas liquids (MMgal)                  19.1     20.1      (1)

Production volumes from continuing ops.
 (MMcfe)                                      24,099   24,076      23
Total production volumes (MMcfe)              24,099   24,075      24

Revenue per unit of production including
 effects of all derivative instruments
   Natural gas (Mcf)                        $   7.95 $   6.75 $   1.2
   Oil (barrel)                             $  64.03 $  51.92 $ 12.11
   Natural gas liquids (gallon)             $   0.87 $   0.69 $  0.18

Other data from continuing operations
   Lease operating expense (LOE)
       LOE and other                        $ 39,121 $ 31,622 $ 7,499
       Production taxes                       13,589   12,759     830
----------------------------------------------------------------------
          Total                             $ 52,710 $ 44,381 $ 8,329
----------------------------------------------------------------------
   Depreciation, depletion and amortization $ 27,000 $ 23,566 $ 3,434
   Capital expenditures                     $107,126 $ 50,652 $56,474
   Exploration expenditures                 $    178 $  1,417 $(1,239)
   Operating income                         $111,472 $ 87,138 $24,334
----------------------------------------------------------------------
Natural Gas Distribution
Operating revenues
   Residential                              $ 66,828 $ 67,495 $  (667)
   Commercial and industrial                  31,172   32,856  (1,684)
   Transportation                             11,367   10,261   1,106
   Other                                       2,199    2,584    (385)
----------------------------------------------------------------------
          Total                             $111,566 $113,196 $(1,630)
----------------------------------------------------------------------
Gas delivery volumes (MMcf)
   Residential                                 3,187    3,295    (108)
   Commercial and industrial                   1,981    2,084    (103)
   Transportation                             12,197   11,589     608
----------------------------------------------------------------------
         Total                                17,365   16,968     397
----------------------------------------------------------------------
Other data
   Depreciation and amortization            $ 11,707 $ 10,933 $   774
   Capital expenditures                     $ 16,606 $ 21,590 $(4,984)
   Operating income                         $  4,970 $  2,711 $ 2,259
----------------------------------------------------------------------

              SELECTED BUSINESS SEGMENT DATA (UNAUDITED)
            For the 6 months ending June 30, 2007 and 2006
----------------------------------------------------------------------
                                             Year-to-date
                                           -----------------
(in thousands, except sales price data)        2007     2006  Change
----------------------------------------------------------------------

Oil and Gas Operations
Operating revenues
   Natural gas                             $247,937 $222,278 $ 25,659
   Oil                                      114,699   89,617   25,082
   Natural gas liquids                       31,590   23,484    8,106
   Other                                      3,163    3,318     (155)
----------------------------------------------------------------------
          Total                            $397,389 $338,697 $ 58,692
----------------------------------------------------------------------
Production volumes from continuing
 operations
   Natural gas (MMcf)                        31,237   31,052      185
   Oil (MBbl)                                 1,873    1,832       41
   Natural gas liquids (MMgal)                 38.0     36.7      1.3

Production volumes from continuing ops.
 (MMcfe)                                     47,905   47,285      620
Total production volumes (MMcfe)             47,904   47,284      620

Revenue per unit of production including
 effects of all derivative instruments
   Natural gas (Mcf)                       $   7.94 $   7.16 $   0.78
   Oil (barrel)                            $  61.23 $  48.93 $  12.30
   Natural gas liquids (gallon)            $   0.83 $   0.64 $   0.19

Other data from continuing operations
   Lease operating expense (LOE)
       LOE and other                       $ 74,530 $ 65,484 $  9,046
       Production taxes                      25,600   25,852     (252)
----------------------------------------------------------------------
          Total                            $100,130 $ 91,336 $  8,794
----------------------------------------------------------------------
   Depreciation, depletion and
    amortization                           $ 53,473 $ 47,117 $  6,356
   Capital expenditures                    $160,521 $ 95,557 $ 64,964
   Exploration expenditures                $    275 $  1,526 $ (1,251)
   Operating income                        $216,773 $175,677 $ 41,096
----------------------------------------------------------------------
Natural Gas Distribution
Operating revenues
   Residential                             $270,626 $286,001 $(15,375)
   Commercial and industrial                108,894  117,413   (8,519)
   Transportation                            25,934   22,996    2,938
   Other                                      4,740    5,409     (669)
----------------------------------------------------------------------
          Total                            $410,194 $431,819 $(21,625)
----------------------------------------------------------------------
Gas delivery volumes (MMcf)
   Residential                               14,766   14,980     (214)
   Commercial and industrial                  6,853    7,025     (172)
   Transportation                            25,617   24,948      669
----------------------------------------------------------------------
         Total                               47,236   46,953      283
----------------------------------------------------------------------
Other data
   Depreciation and amortization           $ 23,254 $ 21,679 $  1,575
   Capital expenditures                    $ 31,573 $ 40,435 $ (8,862)
   Operating income                        $ 73,407 $ 66,438 $  6,969
----------------------------------------------------------------------

              SELECTED BUSINESS SEGMENT DATA (UNAUDITED)
           For the 12 months ending June 30, 2007 and 2006
----------------------------------------------------------------------
                                          Trailing 12 Months
                                          ------------------
(in thousands, except sales price data)      2007     2006     Change
----------------------------------------------------------------------
Oil and Gas Operations
Operating revenues
   Natural gas                             $463,219 $425,913 $ 37,306
   Oil                                      206,541  151,464   55,077
   Natural gas liquids                       58,364   44,141   14,223
   Other                                     61,110    7,566   53,544
----------------------------------------------------------------------
          Total                            $789,234 $629,084 $160,150
----------------------------------------------------------------------
Production volumes from continuing
 operations
   Natural gas (MMcf)                        63,009   62,242      767
   Oil (MBbl)                                 3,686    3,481      205
   Natural gas liquids (MMgal)                 77.6     72.9      4.7

Production volumes from continuing ops.
 (MMcfe)                                     98,216   93,538    4,678
Total production volumes (MMcfe)             98,215   93,558    4,657

Revenue per unit of production including
 effects of all derivative instruments
   Natural gas (Mcf)                       $   7.35 $   6.84 $   0.51
   Oil (barrel)                            $  56.03 $  43.51 $  12.52
   Natural gas liquids (gallon)            $   0.75 $   0.61 $   0.14

Other data
   Lease operating expense (LOE)
       LOE and other                       $143,899 $121,610 $ 22,289
       Production taxes                      49,257   56,050   (6,793)
----------------------------------------------------------------------
          Total                            $193,156 $177,660 $ 15,496
----------------------------------------------------------------------
   Depreciation, depletion and
    amortization                           $104,198 $ 92,987 $ 11,211
   Capital expenditures                    $324,642 $360,759 $(36,117)
   Exploration expenditures                $  2,930 $  1,708 $  1,222
   Operating income                        $446,245 $315,208 $131,037
----------------------------------------------------------------------
Natural Gas Distribution
Operating revenues
   Residential                             $410,691 $427,821 $(17,130)
   Commercial and industrial                173,381  189,490  (16,109)
   Transportation                            48,888   43,012    5,876
   Other                                      8,859    6,871    1,988
----------------------------------------------------------------------
          Total                            $641,819 $667,194 $(25,375)
----------------------------------------------------------------------
Gas delivery volumes (MMcf)
   Residential                               22,096   22,398     (302)
   Commercial and industrial                 11,054   11,817     (763)
   Transportation                            51,429   49,115    2,314
----------------------------------------------------------------------
         Total                               84,579   83,330    1,249
----------------------------------------------------------------------
Other data
   Depreciation and amortization           $ 45,819 $ 42,974 $  2,845
   Capital expenditures                    $ 67,295 $ 78,012 $(10,717)
   Operating income                        $ 81,243 $ 67,326 $ 13,917
----------------------------------------------------------------------

CONTACT: Energen Corporation
Julie S. Ryland, 205-326-8421

SOURCE: Energen Corporation